| Key Financial Ratios of LT Technology Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
119.70 |
123.34 |
110.80 |
90.92 |
63.32 |
|
| Diluted EPS (Rs.) |
119.44 |
123.34 |
110.48 |
90.74 |
62.90 |
|
| Cash EPS (Rs.) |
148.00 |
148.86 |
133.23 |
111.37 |
84.27 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
573.58 |
502.56 |
470.99 |
395.85 |
331.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
573.58 |
502.56 |
470.99 |
395.85 |
331.73 |
|
| Revenue from Operations/Share (Rs.) |
1,006.61 |
910.12 |
759.58 |
622.72 |
519.02 |
|
| PBDIT/Share (Rs.) |
198.35 |
200.59 |
181.87 |
148.56 |
110.58 |
|
| PBIT/Share (Rs.) |
169.55 |
174.97 |
159.92 |
128.24 |
89.79 |
|
| PBT/Share (Rs.) |
164.22 |
170.17 |
155.80 |
124.09 |
85.46 |
|
| Net Profit/Share (Rs.) |
119.20 |
123.24 |
111.29 |
91.05 |
63.48 |
|
| NP After MI And SOA / Share (Rs.) |
119.50 |
122.99 |
110.88 |
90.71 |
63.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.70 |
22.04 |
23.94 |
23.85 |
21.30 |
|
| PBIT Margin (%) |
16.84 |
19.22 |
21.05 |
20.59 |
17.30 |
|
| PBT Margin (%) |
16.31 |
18.69 |
20.51 |
19.92 |
16.46 |
|
| Net Profit Margin (%) |
11.84 |
13.54 |
14.65 |
14.62 |
12.23 |
|
| NP After MI And SOA Margin (%) |
11.87 |
13.51 |
14.59 |
14.56 |
12.17 |
|
| Return on Networth/Equity (%) |
20.83 |
24.47 |
23.62 |
22.99 |
19.09 |
|
| Return on Capital Employed (%) |
27.01 |
31.16 |
31.22 |
28.71 |
23.72 |
|
| Return on Assets (%) |
13.13 |
15.35 |
16.91 |
15.71 |
13.07 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.18 |
1.25 |
1.13 |
1.09 |
107.42 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.16 |
2.46 |
3.40 |
3.14 |
3.19 |
|
| Quick Ratio (X) |
2.16 |
2.45 |
3.40 |
3.14 |
3.19 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
41.77 |
38.09 |
27.07 |
37.96 |
33.13 |
|
| Dividend Payout Ratio (CP) (%) |
33.66 |
31.53 |
22.60 |
31.01 |
24.93 |
|
| Earnings Retention Ratio (%) |
58.23 |
61.91 |
72.93 |
62.04 |
66.87 |
|
| Cash Earnings Retention Ratio (%) |
66.34 |
68.47 |
77.40 |
68.99 |
75.07 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
37.21 |
41.77 |
44.11 |
35.86 |
20.72 |
|
| Interest Coverage Ratios (Post Tax) (%) |
37.21 |
41.77 |
44.11 |
35.86 |
20.72 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
46,161.24 |
56,720.85 |
34,950.18 |
53,166.13 |
27,652.80 |
|
| EV/Net Operating Revenue (X) |
4.33 |
5.88 |
4.36 |
8.09 |
5.07 |
|
| EV/EBITDA (X) |
21.96 |
26.68 |
18.22 |
33.92 |
23.82 |
|
| MarketCap/Net Operating Revenue (X) |
4.47 |
6.02 |
4.45 |
8.19 |
5.12 |
|
| Retention Ratios (%) |
58.22 |
61.90 |
72.92 |
62.03 |
66.86 |
|
| Price/BV (X) |
7.85 |
10.90 |
7.20 |
12.93 |
8.03 |
|
| Price/Net Operating Revenue |
4.47 |
6.02 |
4.45 |
8.19 |
5.12 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
