| Key Financial Ratios of Jyoti Structures (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-28.29 |
3.89 |
7.89 |
10.41 |
13.52 |
|
| Diluted EPS (Rs.) |
-28.29 |
3.88 |
7.86 |
10.37 |
13.46 |
|
| Cash EPS (Rs.) |
-21.51 |
7.21 |
10.94 |
13.00 |
15.96 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.73 |
91.55 |
87.60 |
80.79 |
73.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.76 |
91.59 |
87.65 |
80.84 |
73.27 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.80 |
1.10 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
253.98 |
404.23 |
340.61 |
315.33 |
289.76 |
|
| PBDIT/Share (Rs.) |
12.29 |
36.41 |
35.47 |
35.39 |
35.25 |
|
| PBIT/Share (Rs.) |
9.15 |
33.14 |
32.42 |
32.79 |
32.79 |
|
| PBT/Share (Rs.) |
-24.62 |
6.36 |
11.90 |
15.64 |
20.38 |
|
| Net Profit/Share (Rs.) |
-24.65 |
3.93 |
7.89 |
10.40 |
13.50 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.83 |
9.00 |
10.41 |
11.22 |
12.16 |
|
| PBIT Margin (%) |
3.60 |
8.19 |
9.51 |
10.39 |
11.31 |
|
| PBT Margin (%) |
-9.69 |
1.57 |
3.49 |
4.95 |
7.03 |
|
| Net Profit Margin (%) |
-9.70 |
0.97 |
2.31 |
3.29 |
4.66 |
|
| Return on Networth / Equity (%) |
-45.03 |
4.29 |
9.00 |
12.87 |
18.44 |
|
| Return on Capital Employed (%) |
4.70 |
24.79 |
24.98 |
27.17 |
28.67 |
|
| Return on Assets (%) |
-5.26 |
0.76 |
2.30 |
3.48 |
6.13 |
|
| Total Debt/Equity (X) |
3.63 |
1.39 |
1.09 |
0.92 |
0.75 |
|
| Asset Turnover Ratio (%) |
54.22 |
79.07 |
99.55 |
105.71 |
131.67 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.58 |
1.25 |
1.42 |
1.43 |
1.73 |
|
| Quick Ratio (X) |
1.49 |
1.10 |
1.29 |
1.25 |
1.48 |
|
| Inventory Turnover Ratio (X) |
9.62 |
7.29 |
12.55 |
9.76 |
10.74 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
10.14 |
10.57 |
11.10 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
7.30 |
8.46 |
9.39 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
89.86 |
89.43 |
88.90 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
92.70 |
91.54 |
90.61 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,414.01 |
1,254.14 |
1,002.67 |
894.43 |
1,083.75 |
|
| EV/Net Operating Revenue (X) |
0.87 |
0.38 |
0.36 |
0.35 |
0.46 |
|
| EV/EBITDA (X) |
17.93 |
4.19 |
3.44 |
3.07 |
3.74 |
|
| MarketCap/Net Operating Revenue (X) |
0.10 |
0.08 |
0.08 |
0.12 |
0.28 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
89.85 |
89.42 |
88.89 |
|
| Price/BV (X) |
0.47 |
0.35 |
0.31 |
0.48 |
1.11 |
|
| Price/Net Operating Revenue |
0.10 |
0.08 |
0.08 |
0.12 |
0.28 |
|
| Earnings Yield |
-0.96 |
0.12 |
0.29 |
0.27 |
0.17 |
|
Source : Dion Global Solutions Limited
