| Key Financial Ratios of Jyoti Structures (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.40 |
0.41 |
-0.06 |
-1.35 |
-160.57 |
|
| Diluted EPS (Rs.) |
0.39 |
0.39 |
-0.06 |
-1.24 |
-160.57 |
|
| Cash EPS (Rs.) |
0.37 |
0.50 |
0.02 |
-0.55 |
-159.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
4.73 |
-0.35 |
-0.04 |
1.95 |
-1,040.11 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
4.73 |
-0.35 |
-0.04 |
1.95 |
-1,040.11 |
|
| Revenue from Operations/Share (Rs.) |
4.19 |
6.18 |
3.61 |
0.07 |
0.00 |
|
| PBDIT/Share (Rs.) |
0.37 |
0.38 |
0.03 |
-0.55 |
-23.25 |
|
| PBIT/Share (Rs.) |
0.30 |
0.28 |
-0.06 |
-0.67 |
-24.16 |
|
| PBT/Share (Rs.) |
0.30 |
0.27 |
-0.06 |
-0.67 |
-160.58 |
|
| Net Profit/Share (Rs.) |
0.30 |
0.39 |
-0.06 |
-0.67 |
-160.58 |
|
| NP After MI And SOA / Share (Rs.) |
0.30 |
0.39 |
-0.06 |
-0.67 |
-160.57 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.84 |
6.20 |
0.75 |
-801.77 |
0.00 |
|
| PBIT Margin (%) |
7.13 |
4.55 |
-1.61 |
-967.75 |
0.00 |
|
| PBT Margin (%) |
7.11 |
4.32 |
-1.77 |
-967.75 |
0.00 |
|
| Net Profit Margin (%) |
7.14 |
6.39 |
-1.77 |
-967.75 |
0.00 |
|
| NP After MI And SOA Margin (%) |
7.15 |
6.39 |
-1.77 |
-969.02 |
0.00 |
|
| Return on Networth/Equity (%) |
6.33 |
-112.88 |
0.00 |
-34.33 |
0.00 |
|
| Return on Capital Employed (%) |
1.41 |
1.03 |
-0.19 |
-2.09 |
2.32 |
|
| Return on Assets (%) |
1.18 |
1.23 |
-0.17 |
-1.93 |
-124.74 |
|
| Total Debt/Equity (X) |
3.55 |
-74.97 |
-681.47 |
13.65 |
-0.42 |
|
| Asset Turnover Ratio (%) |
0.19 |
0.20 |
0.10 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.02 |
6.41 |
6.05 |
13.13 |
0.11 |
|
| Quick Ratio (X) |
5.82 |
6.21 |
5.85 |
12.98 |
0.10 |
|
| Inventory Turnover Ratio (X) |
5.99 |
2.77 |
3.14 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
367.00 |
27.74 |
4.55 |
-- |
-0.18 |
|
| Interest Coverage Ratios (Post Tax) (%) |
367.00 |
27.74 |
4.55 |
-- |
-0.18 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,508.44 |
3,404.59 |
2,106.76 |
3,007.91 |
4,834.03 |
|
| EV/Net Operating Revenue (X) |
7.05 |
7.54 |
9.19 |
685.38 |
0.00 |
|
| EV/EBITDA (X) |
79.66 |
121.64 |
1,225.36 |
-85.48 |
-18.99 |
|
| MarketCap/Net Operating Revenue (X) |
4.07 |
3.39 |
1.46 |
319.53 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.60 |
-59.81 |
-127.16 |
11.32 |
0.00 |
|
| Price/Net Operating Revenue |
4.07 |
3.39 |
1.46 |
320.29 |
0.00 |
|
| Earnings Yield |
0.02 |
0.02 |
-0.01 |
-0.03 |
-34.46 |
|
Source : Dion Global Solutions Limited
