| Key Financial Ratios of Jyoti Structures (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-209.99 |
-159.85 |
-380.42 |
-135.38 |
-45.73 |
|
| Diluted EPS (Rs.) |
-209.99 |
-159.85 |
-380.42 |
-135.38 |
-45.73 |
|
| Cash EPS (Rs.) |
-208.55 |
-158.03 |
-377.95 |
-130.74 |
-40.89 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-876.19 |
-665.86 |
-506.76 |
-126.34 |
9.56 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-876.19 |
-665.86 |
-506.76 |
-126.34 |
9.56 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.19 |
8.97 |
23.26 |
77.57 |
227.56 |
|
| PBDIT/Share (Rs.) |
-74.04 |
-57.27 |
-285.73 |
-53.86 |
11.42 |
|
| PBIT/Share (Rs.) |
-75.49 |
-59.10 |
-288.21 |
-58.50 |
6.59 |
|
| PBT/Share (Rs.) |
-209.99 |
-159.85 |
-380.42 |
-135.38 |
-45.68 |
|
| Net Profit/Share (Rs.) |
-209.99 |
-159.85 |
-380.42 |
-135.38 |
-45.73 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-39,167.23 |
-638.64 |
-1,228.31 |
-69.43 |
5.01 |
|
| PBIT Margin (%) |
-39,932.33 |
-659.01 |
-1,238.94 |
-75.40 |
2.89 |
|
| PBT Margin (%) |
-111,085.06 |
-1,782.47 |
-1,635.36 |
-174.51 |
-20.07 |
|
| Net Profit Margin (%) |
-111,085.06 |
-1,782.47 |
-1,635.35 |
-174.51 |
-20.09 |
|
| Return on Networth / Equity (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-478.12 |
|
| Return on Capital Employed (%) |
8.63 |
8.90 |
57.02 |
47.81 |
7.88 |
|
| Return on Assets (%) |
-139.10 |
-72.46 |
-153.04 |
-27.12 |
-8.37 |
|
| Total Debt/Equity (X) |
-0.47 |
-0.54 |
-0.63 |
-2.34 |
34.37 |
|
| Asset Turnover Ratio (%) |
0.12 |
4.06 |
9.35 |
15.54 |
41.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.14 |
0.24 |
0.32 |
0.73 |
1.05 |
|
| Quick Ratio (X) |
0.14 |
0.24 |
0.31 |
0.71 |
1.01 |
|
| Inventory Turnover Ratio (X) |
0.05 |
2.36 |
5.09 |
7.73 |
12.15 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,494.44 |
3,935.08 |
3,546.58 |
3,293.20 |
3,718.37 |
|
| EV/Net Operating Revenue (X) |
2,170.70 |
40.06 |
13.92 |
3.88 |
1.49 |
|
| EV/EBITDA (X) |
-5.54 |
-6.27 |
-1.13 |
-5.58 |
29.72 |
|
| MarketCap/Net Operating Revenue (X) |
12.91 |
0.25 |
0.34 |
0.10 |
0.05 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
0.00 |
-0.02 |
-0.06 |
1.14 |
|
| Price/Net Operating Revenue |
12.91 |
0.25 |
0.34 |
0.10 |
0.05 |
|
| Earnings Yield |
-86.06 |
-70.11 |
-48.22 |
-16.69 |
-4.20 |
|
Source : Dion Global Solutions Limited
