| Key Financial Ratios of JSW Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.94 |
33.16 |
20.56 |
69.48 |
34.92 |
|
| Diluted EPS (Rs.) |
23.87 |
33.01 |
20.42 |
69.10 |
34.72 |
|
| Cash EPS (Rs.) |
38.52 |
44.18 |
32.85 |
70.48 |
40.31 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
261.77 |
246.83 |
211.49 |
210.97 |
155.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
261.77 |
246.83 |
211.49 |
210.97 |
155.55 |
|
| Dividend / Share(Rs.) |
2.80 |
7.30 |
3.40 |
17.35 |
6.50 |
|
| Revenue from Operations/Share (Rs.) |
418.70 |
443.21 |
437.50 |
394.75 |
234.20 |
|
| PBDIT/Share (Rs.) |
66.38 |
77.65 |
56.29 |
112.28 |
65.99 |
|
| PBIT/Share (Rs.) |
46.99 |
59.83 |
39.84 |
97.30 |
53.47 |
|
| PBT/Share (Rs.) |
21.45 |
39.68 |
23.15 |
82.11 |
40.38 |
|
| Net Profit/Share (Rs.) |
19.14 |
26.36 |
16.40 |
55.49 |
27.79 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.85 |
17.52 |
12.86 |
28.44 |
28.17 |
|
| PBIT Margin (%) |
11.22 |
13.49 |
9.10 |
24.64 |
22.83 |
|
| PBT Margin (%) |
5.12 |
8.95 |
5.29 |
20.80 |
17.24 |
|
| Net Profit Margin (%) |
4.57 |
5.94 |
3.74 |
14.05 |
11.86 |
|
| Return on Networth / Equity (%) |
7.31 |
10.68 |
7.75 |
26.30 |
17.86 |
|
| Return on Capital Employed (%) |
9.64 |
13.41 |
9.70 |
25.08 |
16.78 |
|
| Return on Assets (%) |
3.03 |
4.33 |
2.85 |
10.25 |
6.29 |
|
| Total Debt/Equity (X) |
0.82 |
0.78 |
0.87 |
0.79 |
0.87 |
|
| Asset Turnover Ratio (%) |
0.68 |
0.75 |
0.78 |
0.80 |
53.08 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.06 |
0.87 |
1.00 |
1.03 |
0.80 |
|
| Quick Ratio (X) |
0.61 |
0.40 |
0.60 |
0.57 |
0.51 |
|
| Inventory Turnover Ratio (X) |
5.84 |
3.38 |
3.72 |
3.24 |
6.61 |
|
| Dividend Payout Ratio (NP) (%) |
30.58 |
10.22 |
84.95 |
9.40 |
5.75 |
|
| Dividend Payout Ratio (CP) (%) |
15.19 |
6.09 |
42.41 |
7.40 |
3.96 |
|
| Earnings Retention Ratio (%) |
69.42 |
89.78 |
15.05 |
90.60 |
94.25 |
|
| Cash Earnings Retention Ratio (%) |
84.81 |
93.91 |
57.59 |
92.60 |
96.04 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
379,433.75 |
304,255.75 |
243,558.05 |
255,420.60 |
170,380.70 |
|
| EV/Net Operating Revenue (X) |
2.97 |
2.25 |
1.85 |
2.15 |
2.41 |
|
| EV/EBITDA (X) |
18.74 |
12.85 |
14.38 |
7.56 |
8.55 |
|
| MarketCap/Net Operating Revenue (X) |
2.54 |
1.88 |
1.57 |
1.86 |
2.00 |
|
| Retention Ratios (%) |
69.41 |
89.77 |
15.04 |
90.59 |
94.24 |
|
| Price/BV (X) |
4.06 |
3.37 |
3.25 |
3.47 |
3.01 |
|
| Price/Net Operating Revenue |
2.54 |
1.88 |
1.57 |
1.86 |
2.00 |
|
| Earnings Yield |
0.02 |
0.03 |
0.02 |
0.08 |
0.06 |
|
Source : Dion Global Solutions Limited
