| Key Financial Ratios of Indiamart Intermesh (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
101.26 |
59.84 |
89.14 |
101.83 |
98.53 |
|
| Diluted EPS (Rs.) |
100.99 |
59.70 |
88.84 |
100.81 |
96.92 |
|
| Cash EPS (Rs.) |
104.62 |
64.52 |
95.31 |
105.30 |
99.81 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
379.33 |
295.31 |
675.11 |
619.30 |
533.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
379.33 |
295.31 |
675.11 |
619.30 |
533.26 |
|
| Dividend / Share(Rs.) |
50.00 |
20.00 |
20.00 |
2.00 |
15.00 |
|
| Revenue from Operations/Share (Rs.) |
219.99 |
189.99 |
307.01 |
245.73 |
219.37 |
|
| PBDIT/Share (Rs.) |
132.86 |
83.99 |
122.47 |
137.45 |
138.05 |
|
| PBIT/Share (Rs.) |
129.44 |
79.89 |
116.17 |
133.56 |
132.81 |
|
| PBT/Share (Rs.) |
128.82 |
79.17 |
112.92 |
131.79 |
130.61 |
|
| Net Profit/Share (Rs.) |
101.20 |
60.42 |
89.01 |
101.41 |
94.57 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
60.39 |
44.20 |
39.89 |
55.93 |
62.92 |
|
| PBIT Margin (%) |
58.83 |
42.04 |
37.83 |
54.35 |
60.54 |
|
| PBT Margin (%) |
58.55 |
41.67 |
36.78 |
53.63 |
59.54 |
|
| Net Profit Margin (%) |
45.99 |
31.79 |
28.99 |
41.26 |
43.11 |
|
| Return on Networth / Equity (%) |
26.67 |
20.45 |
13.18 |
16.37 |
17.73 |
|
| Return on Capital Employed (%) |
26.28 |
20.40 |
14.00 |
17.67 |
20.37 |
|
| Return on Assets (%) |
14.84 |
10.75 |
8.09 |
10.44 |
11.39 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.35 |
0.34 |
0.30 |
0.27 |
0.37 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.43 |
2.17 |
2.70 |
3.70 |
4.40 |
|
| Quick Ratio (X) |
2.43 |
2.17 |
2.70 |
3.70 |
4.40 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
19.74 |
16.88 |
2.24 |
14.69 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
19.09 |
15.81 |
2.09 |
14.14 |
0.00 |
|
| Earnings Retention Ratio (%) |
80.26 |
83.12 |
97.76 |
85.31 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
80.91 |
84.19 |
97.91 |
85.86 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
12,324.49 |
15,779.64 |
15,325.30 |
13,136.12 |
23,369.39 |
|
| EV/Net Operating Revenue (X) |
9.34 |
13.85 |
16.32 |
17.50 |
35.14 |
|
| EV/EBITDA (X) |
15.46 |
31.34 |
40.92 |
31.28 |
55.84 |
|
| MarketCap/Net Operating Revenue (X) |
9.39 |
13.93 |
16.38 |
17.59 |
35.25 |
|
| Retention Ratios (%) |
80.25 |
83.11 |
97.75 |
85.30 |
0.00 |
|
| Price/BV (X) |
5.44 |
8.96 |
7.45 |
6.98 |
14.50 |
|
| Price/Net Operating Revenue |
9.39 |
13.93 |
16.38 |
17.59 |
35.25 |
|
| Earnings Yield |
0.05 |
0.02 |
0.02 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
