| Key Financial Ratios of Indiamart Intermesh (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
91.84 |
55.18 |
92.96 |
97.82 |
96.15 |
|
| Diluted EPS (Rs.) |
91.59 |
55.04 |
92.63 |
96.84 |
94.58 |
|
| Cash EPS (Rs.) |
105.44 |
68.53 |
115.38 |
105.33 |
98.46 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
364.18 |
289.60 |
673.17 |
613.38 |
531.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
364.18 |
289.60 |
673.17 |
613.38 |
531.36 |
|
| Revenue from Operations/Share (Rs.) |
231.37 |
199.63 |
322.25 |
246.62 |
220.86 |
|
| PBDIT/Share (Rs.) |
132.52 |
90.40 |
146.64 |
137.48 |
136.81 |
|
| PBIT/Share (Rs.) |
127.03 |
84.32 |
136.48 |
133.57 |
131.51 |
|
| PBT/Share (Rs.) |
125.80 |
82.53 |
133.81 |
131.80 |
129.31 |
|
| Net Profit/Share (Rs.) |
99.95 |
62.44 |
105.21 |
101.42 |
93.16 |
|
| NP After MI And SOA / Share (Rs.) |
91.78 |
55.71 |
92.82 |
97.41 |
92.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
57.27 |
45.28 |
45.50 |
55.74 |
61.94 |
|
| PBIT Margin (%) |
54.90 |
42.23 |
42.35 |
54.16 |
59.54 |
|
| PBT Margin (%) |
54.37 |
41.34 |
41.52 |
53.44 |
58.54 |
|
| Net Profit Margin (%) |
43.19 |
31.27 |
32.64 |
41.12 |
42.18 |
|
| NP After MI And SOA Margin (%) |
39.66 |
27.90 |
28.80 |
39.49 |
41.78 |
|
| Return on Networth/Equity (%) |
25.20 |
19.23 |
13.78 |
15.88 |
17.36 |
|
| Return on Capital Employed (%) |
26.17 |
21.23 |
16.12 |
17.81 |
20.23 |
|
| Return on Assets (%) |
13.32 |
9.68 |
8.23 |
10.09 |
11.13 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.37 |
0.35 |
0.30 |
0.27 |
0.37 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.40 |
2.22 |
2.76 |
3.71 |
4.41 |
|
| Quick Ratio (X) |
2.40 |
2.22 |
2.76 |
3.71 |
4.41 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
21.77 |
18.31 |
2.15 |
15.29 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
20.54 |
16.51 |
1.93 |
14.70 |
0.00 |
|
| Earnings Retention Ratio (%) |
78.23 |
81.69 |
97.85 |
84.71 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
79.46 |
83.49 |
98.07 |
85.30 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
107.37 |
60.81 |
55.01 |
77.76 |
62.25 |
|
| Interest Coverage Ratios (Post Tax) (%) |
107.37 |
60.81 |
55.01 |
77.76 |
62.25 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
12,309.05 |
15,759.81 |
15,317.30 |
13,131.85 |
23,364.27 |
|
| EV/Net Operating Revenue (X) |
8.87 |
13.17 |
15.54 |
17.43 |
34.89 |
|
| EV/EBITDA (X) |
15.48 |
29.08 |
34.16 |
31.26 |
56.33 |
|
| MarketCap/Net Operating Revenue (X) |
8.93 |
13.25 |
15.60 |
17.53 |
35.01 |
|
| Retention Ratios (%) |
78.22 |
81.68 |
97.84 |
84.70 |
0.00 |
|
| Price/BV (X) |
5.67 |
9.14 |
7.47 |
7.05 |
14.55 |
|
| Price/Net Operating Revenue |
8.93 |
13.25 |
15.60 |
17.53 |
35.01 |
|
| Earnings Yield |
0.04 |
0.02 |
0.02 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
