| Profit & Loss account of Divine Power Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
| Revenue From Operations [Gross] |
341.67 |
220.82 |
147.86 |
119.79 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
341.67 |
220.82 |
147.86 |
119.79 |
|
| Total Operating Revenues |
341.67 |
222.08 |
150.59 |
122.49 |
|
| Other Income |
0.52 |
0.64 |
0.26 |
0.41 |
|
| Total Revenue |
342.19 |
222.72 |
150.84 |
122.90 |
|
| EXPENSES |
|
|
|
|
|
| Cost Of Materials Consumed |
303.08 |
203.99 |
130.41 |
127.69 |
|
| Purchase Of Stock-In Trade |
19.33 |
16.53 |
10.71 |
0.20 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-7.26 |
-17.71 |
-3.94 |
-14.30 |
|
| Employee Benefit Expenses |
1.68 |
1.29 |
0.66 |
0.86 |
|
| Finance Costs |
5.77 |
5.40 |
4.51 |
3.92 |
|
| Depreciation And Amortisation Expenses |
1.43 |
1.45 |
1.20 |
0.69 |
|
| Other Expenses |
5.21 |
3.63 |
2.66 |
2.75 |
|
| Total Expenses |
329.24 |
214.56 |
146.20 |
121.79 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
12.95 |
8.16 |
4.64 |
1.11 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
12.95 |
8.16 |
4.64 |
1.11 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
| Current Tax |
3.80 |
2.24 |
1.36 |
0.34 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.49 |
0.43 |
-0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.80 |
1.75 |
1.79 |
0.31 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
9.15 |
6.41 |
2.85 |
0.81 |
|
| Profit/Loss From Continuing Operations |
9.15 |
6.41 |
2.85 |
0.81 |
|
| Profit/Loss For The Period |
9.15 |
6.41 |
2.85 |
0.81 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
| Basic EPS (Rs.) |
4.54 |
4.06 |
2.31 |
0.66 |
|
| Diluted EPS (Rs.) |
4.54 |
4.06 |
2.31 |
0.66 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
