| Profit & Loss account of Bodhtree Consulting (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
6.07 |
16.56 |
39.34 |
104.19 |
145.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
6.07 |
16.56 |
39.34 |
104.19 |
145.60 |
|
| Total Operating Revenues |
6.07 |
16.56 |
39.34 |
104.19 |
145.60 |
|
| Other Income |
0.50 |
0.65 |
3.45 |
2.10 |
8.83 |
|
| Total Revenue |
6.57 |
17.21 |
42.79 |
106.29 |
154.44 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
4.70 |
14.80 |
58.37 |
83.39 |
125.60 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
2.15 |
1.40 |
1.30 |
2.20 |
4.02 |
|
| Finance Costs |
0.09 |
1.14 |
1.11 |
1.11 |
1.54 |
|
| Depreciation And Amortisation Expenses |
0.07 |
0.25 |
0.45 |
4.72 |
4.63 |
|
| Other Expenses |
0.83 |
1.32 |
7.61 |
14.42 |
3.03 |
|
| Total Expenses |
7.83 |
18.91 |
68.84 |
105.84 |
138.81 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.26 |
-1.70 |
-26.05 |
0.45 |
15.63 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-1.26 |
-1.70 |
-26.05 |
0.45 |
15.63 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.90 |
2.17 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.01 |
0.76 |
0.21 |
-1.18 |
0.41 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.01 |
0.76 |
0.21 |
-0.27 |
2.58 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1.27 |
-2.46 |
-26.26 |
0.72 |
13.05 |
|
| Profit/Loss From Continuing Operations |
-1.27 |
-2.46 |
-26.26 |
0.72 |
13.05 |
|
| Profit/Loss For The Period |
-1.27 |
-2.46 |
-26.26 |
0.72 |
13.05 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.72 |
-1.47 |
-13.16 |
0.36 |
6.54 |
|
| Diluted EPS (Rs.) |
-0.72 |
-1.47 |
-13.16 |
0.36 |
6.54 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
