Shares of Mangalore Refinery and Petrochemicals experienced a decline of 2.02% on Thursday, with the stock price reaching Rs 124.68. This movement places the stock among the losers and it is a constituent of the Nifty Midcap 150 index.
Financial Performance:
Mangalore Refinery and Petrochemicals' consolidated financial performance reveals the following trends:
Quarterly Performance:
For the quarter-ending June 2025:
For the year-ending March 2025:
Financials (Consolidated) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
---|---|---|---|---|---|
Revenue (Rs Crore) | 23,247.02 | 24,967.87 | 21,870.86 | 24,595.87 | 17,356.23 |
Net Profit (Rs Crore) | 65.57 | -704.82 | 304.19 | 363.14 | -271.97 |
EPS | 0.42 | -3.98 | 1.76 | 2.11 | -1.54 |
Financials (Consolidated) | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Revenue (Rs Crore) | 32,058.45 | 69,727.08 | 108,856.10 | 90,406.68 | 94,681.62 |
Net Profit (Rs Crore) | -764.92 | 2,950.78 | 2,616.64 | 3,582.44 | 28.08 |
EPS | -3.24 | 16.88 | 15.15 | 20.52 | 0.32 |
BVPS | 24.24 | 41.13 | 56.28 | 75.78 | 74.00 |
ROE | -13.35 | 41.03 | 26.91 | 27.08 | 0.43 |
Debt to Equity | 5.36 | 2.92 | 1.69 | 0.94 | 0.99 |
Here is the yearly income statement for Mangalore Refinery and Petrochemicals:
Income Statement (Rs Crore) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Sales | 94,681 | 90,406 | 108,856 | 69,727 | 32,058 |
Other Income | 153 | 191 | 189 | 98 | 96 |
Total Income | 94,834 | 90,598 | 109,046 | 69,825 | 32,155 |
Total Expenditure | 93,735 | 83,976 | 103,543 | 65,914 | 32,519 |
EBIT | 1,099 | 6,621 | 5,502 | 3,911 | -364 |
Interest | 1,008 | 1,113 | 1,285 | 1,207 | 554 |
Tax | 62 | 1,925 | 1,600 | -246 | -153 |
Net Profit | 28 | 3,582 | 2,616 | 2,950 | -764 |
Income Statement (Rs Crore) | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|---|
Sales | 17,356 | 24,595 | 21,870 | 24,967 | 23,247 |
Other Income | 38 | 37 | 33 | 37 | 44 |
Total Income | 17,394 | 24,633 | 21,904 | 25,005 | 23,291 |
Total Expenditure | 17,539 | 23,803 | 21,171 | 25,784 | 22,976 |
EBIT | -145 | 829 | 732 | -778 | 315 |
Interest | 257 | 245 | 263 | 284 | 214 |
Tax | -130 | 221 | 165 | -358 | 35 |
Net Profit | -271 | 363 | 304 | -704 | 65 |
Cash Flow (Rs Crore) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Operating Activities | 1,877 | 7,045 | 6,364 | 4,692 | -2,802 |
Investing Activities | -939 | -1,517 | -673 | -594 | -2,099 |
Financing Activities | -937 | -5,524 | -5,689 | -4,118 | 4,925 |
Others | 0 | 0 | 0 | 0 | 0 |
Net Cash Flow | 0 | 2 | 1 | -20 | 24 |
Balance Sheet (Rs Crore) | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Share Capital | 1,752 | 1,752 | 1,752 | 1,752 | 1,752 |
Reserves & Surplus | 11,216 | 11,529 | 8,111 | 5,456 | 2,495 |
Current Liabilities | 12,239 | 12,365 | 12,050 | 17,957 | 14,093 |
Other Liabilities | 9,225 | 9,781 | 13,230 | 14,904 | 16,387 |
Total Liabilities | 34,434 | 35,430 | 35,145 | 40,071 | 34,729 |
Fixed Assets | 20,447 | 20,776 | 20,493 | 21,176 | 21,585 |
Current Assets | 11,965 | 12,727 | 11,916 | 15,430 | 10,229 |
Other Assets | 2,022 | 1,925 | 2,736 | 3,464 | 2,914 |
Total Assets | 34,434 | 35,430 | 35,145 | 40,071 | 34,729 |
Contingent Liabilities | 3,657 | 3,048 | 3,565 | 1,483 | 1,770 |
Financial Ratios | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Basic EPS (Rs.) | 0.32 | 20.52 | 15.15 | 16.88 | -3.24 |
Diluted Eps (Rs.) | 0.32 | 20.52 | 15.15 | 16.88 | -3.24 |
Book Value /Share (Rs.) | 74.00 | 75.78 | 56.28 | 41.13 | 24.24 |
Dividend/Share (Rs.) | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10 | 10 | 10 | 10 | 10 |
Gross Profit Margin (%) | 2.58 | 8.72 | 6.14 | 7.21 | 2.47 |
Operating Margin (%) | 1.16 | 7.33 | 5.05 | 5.65 | -1.13 |
Net Profit Margin (%) | 0.02 | 3.96 | 2.40 | 4.23 | -2.38 |
Return on Networth (%) | 0.43 | 27.08 | 26.91 | 41.03 | -13.35 |
ROCE (%) | 4.95 | 28.74 | 23.81 | 17.82 | -1.76 |
Return On Assets (%) | 0.16 | 10.15 | 7.55 | 7.38 | -1.63 |
Current Ratio (X) | 0.98 | 1.03 | 0.99 | 0.86 | 0.73 |
Quick Ratio (X) | 0.35 | 0.36 | 0.43 | 0.28 | 0.22 |
Debt to Equity (x) | 0.99 | 0.94 | 1.69 | 2.92 | 5.36 |
Interest Coverage Ratios (X) | 2.43 | 7.08 | 5.20 | 4.17 | -0.66 |
Asset Turnover Ratio (%) | 2.71 | 2.56 | 2.89 | 1.86 | 92.30 |
Inventory Turnover Ratio (X) | 11.82 | 10.71 | 11.28 | 7.23 | 4.51 |
3 Yr CAGR Sales (%) | 16.53 | 67.93 | 47.21 | 5.00 | -19.16 |
3 Yr CAGR Net Profit (%) | -90.24 | 116.41 | -19.52 | 189.94 | -34.33 |
P/E (x) | 420.13 | 10.65 | 3.47 | 2.46 | -11.99 |
P/B (x) | 1.82 | 2.89 | 0.93 | 1.01 | 1.60 |
EV/EBITDA (x) | 14.90 | 6.43 | 3.87 | 5.63 | 37.17 |
P/S (x) | 0.25 | 0.42 | 0.08 | 0.10 | 0.21 |
Recent corporate announcements include:
With the stock's last traded price at Rs 124.68, Mangalore Refinery and Petrochemicals faces a shift in market dynamics amid recent financial results and corporate actions.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!