| Key Financial Ratios of Wardwizard Innovations and Mobility (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.26 |
0.54 |
0.36 |
0.35 |
0.10 |
|
| Diluted EPS (Rs.) |
0.26 |
0.54 |
0.36 |
0.35 |
0.09 |
|
| Cash EPS (Rs.) |
0.52 |
0.80 |
0.55 |
0.42 |
0.11 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
4.08 |
3.94 |
3.41 |
2.40 |
1.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
4.08 |
3.94 |
3.41 |
2.40 |
1.22 |
|
| Dividend / Share(Rs.) |
0.10 |
0.15 |
0.10 |
0.08 |
0.05 |
|
| Revenue from Operations/Share (Rs.) |
11.60 |
12.17 |
9.17 |
7.12 |
1.79 |
|
| PBDIT/Share (Rs.) |
1.43 |
1.25 |
0.75 |
0.56 |
0.14 |
|
| PBIT/Share (Rs.) |
1.18 |
0.99 |
0.56 |
0.47 |
0.11 |
|
| PBT/Share (Rs.) |
0.39 |
0.79 |
0.53 |
0.47 |
0.11 |
|
| Net Profit/Share (Rs.) |
0.26 |
0.54 |
0.36 |
0.33 |
0.09 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.35 |
10.24 |
8.18 |
7.84 |
7.91 |
|
| PBIT Margin (%) |
10.14 |
8.14 |
6.11 |
6.57 |
6.30 |
|
| PBT Margin (%) |
3.40 |
6.50 |
5.79 |
6.57 |
6.30 |
|
| Net Profit Margin (%) |
2.24 |
4.45 |
3.95 |
4.59 |
4.76 |
|
| Return on Networth / Equity (%) |
6.37 |
13.79 |
10.63 |
13.61 |
7.00 |
|
| Return on Capital Employed (%) |
27.29 |
22.56 |
14.20 |
19.44 |
8.79 |
|
| Return on Assets (%) |
1.64 |
4.95 |
4.22 |
4.72 |
4.91 |
|
| Total Debt/Equity (X) |
1.85 |
0.81 |
0.14 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.86 |
1.25 |
1.19 |
1.70 |
1.59 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.10 |
1.23 |
1.16 |
1.12 |
1.91 |
|
| Quick Ratio (X) |
0.88 |
0.78 |
0.59 |
0.50 |
1.16 |
|
| Inventory Turnover Ratio (X) |
2.65 |
2.81 |
2.49 |
4.01 |
4.34 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
5.44 |
6.00 |
4.28 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
3.69 |
3.93 |
3.36 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
94.56 |
94.00 |
95.72 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
96.31 |
96.07 |
96.64 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
658.05 |
1,559.35 |
1,351.35 |
1,981.48 |
1,720.26 |
|
| EV/Net Operating Revenue (X) |
2.18 |
4.91 |
5.66 |
10.74 |
43.75 |
|
| EV/EBITDA (X) |
17.61 |
47.95 |
69.06 |
136.89 |
552.85 |
|
| MarketCap/Net Operating Revenue (X) |
1.56 |
4.67 |
5.65 |
10.83 |
43.81 |
|
| Retention Ratios (%) |
0.00 |
94.55 |
93.99 |
95.71 |
0.00 |
|
| Price/BV (X) |
4.43 |
14.44 |
15.21 |
32.11 |
64.42 |
|
| Price/Net Operating Revenue |
1.56 |
4.67 |
5.65 |
10.83 |
43.81 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
