| Key Financial Ratios of Wardwizard Innovations and Mobility (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.24 |
0.52 |
0.34 |
-1.42 |
-0.26 |
|
| Diluted EPS (Rs.) |
0.24 |
0.52 |
0.34 |
-0.37 |
-0.26 |
|
| Cash EPS (Rs.) |
0.50 |
0.77 |
0.53 |
-1.24 |
-0.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
4.01 |
3.88 |
3.38 |
8.61 |
9.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
4.01 |
3.88 |
3.38 |
8.61 |
9.84 |
|
| Revenue from Operations/Share (Rs.) |
11.70 |
12.33 |
9.16 |
0.14 |
0.00 |
|
| PBDIT/Share (Rs.) |
1.42 |
1.22 |
0.73 |
-1.23 |
-0.25 |
|
| PBIT/Share (Rs.) |
1.16 |
0.96 |
0.54 |
-1.24 |
-0.26 |
|
| PBT/Share (Rs.) |
0.38 |
0.76 |
0.51 |
-1.24 |
-0.26 |
|
| Net Profit/Share (Rs.) |
0.24 |
0.52 |
0.34 |
-1.25 |
-0.26 |
|
| NP After MI And SOA / Share (Rs.) |
0.24 |
0.52 |
0.34 |
-1.25 |
-0.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.11 |
9.89 |
7.94 |
-867.09 |
0.00 |
|
| PBIT Margin (%) |
9.92 |
7.81 |
5.87 |
-874.42 |
0.00 |
|
| PBT Margin (%) |
3.23 |
6.19 |
5.55 |
-874.42 |
0.00 |
|
| Net Profit Margin (%) |
2.08 |
4.17 |
3.70 |
-882.30 |
0.00 |
|
| NP After MI And SOA Margin (%) |
2.08 |
4.17 |
3.70 |
-882.30 |
0.00 |
|
| Return on Networth/Equity (%) |
6.07 |
13.26 |
10.03 |
-15.08 |
-2.76 |
|
| Return on Capital Employed (%) |
27.34 |
22.19 |
13.71 |
-8.36 |
-2.63 |
|
| Return on Assets (%) |
1.53 |
4.70 |
3.96 |
-8.10 |
-2.64 |
|
| Total Debt/Equity (X) |
1.88 |
0.82 |
0.14 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.87 |
1.26 |
0.00 |
0.91 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.10 |
1.23 |
1.16 |
13.35 |
0.77 |
|
| Quick Ratio (X) |
0.88 |
0.78 |
0.59 |
8.79 |
0.77 |
|
| Inventory Turnover Ratio (X) |
2.68 |
2.86 |
0.00 |
0.05 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
5.73 |
6.40 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
3.83 |
4.10 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
94.27 |
93.60 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
96.17 |
95.90 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
1.81 |
6.10 |
24.75 |
-- |
-- |
|
| Interest Coverage Ratios (Post Tax) (%) |
1.81 |
6.10 |
24.75 |
-- |
-- |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
658.08 |
1,559.05 |
1,351.16 |
51.56 |
50.89 |
|
| EV/Net Operating Revenue (X) |
2.16 |
4.85 |
5.66 |
494.87 |
0.00 |
|
| EV/EBITDA (X) |
17.82 |
49.02 |
71.20 |
-57.07 |
-310.47 |
|
| MarketCap/Net Operating Revenue (X) |
1.54 |
4.61 |
5.65 |
506.21 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
94.26 |
93.59 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.50 |
14.63 |
15.31 |
8.65 |
8.22 |
|
| Price/Net Operating Revenue |
1.54 |
4.61 |
5.65 |
507.04 |
0.00 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
-0.02 |
0.00 |
|
Source : Dion Global Solutions Limited
