| Key Financial Ratios of United Van Der Horst (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.29 |
1.49 |
4.18 |
2.54 |
0.79 |
|
| Diluted EPS (Rs.) |
3.29 |
1.33 |
4.18 |
2.54 |
0.79 |
|
| Cash EPS (Rs.) |
5.07 |
3.19 |
6.72 |
4.91 |
2.58 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
37.28 |
35.41 |
62.40 |
58.24 |
61.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
37.28 |
35.41 |
62.40 |
58.24 |
61.83 |
|
| Dividend / Share(Rs.) |
1.50 |
1.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
21.79 |
18.50 |
29.97 |
20.81 |
18.77 |
|
| PBDIT/Share (Rs.) |
8.12 |
6.15 |
11.36 |
5.92 |
7.09 |
|
| PBIT/Share (Rs.) |
6.21 |
4.45 |
8.82 |
4.14 |
5.26 |
|
| PBT/Share (Rs.) |
4.18 |
2.05 |
5.50 |
1.64 |
2.47 |
|
| Net Profit/Share (Rs.) |
3.16 |
1.49 |
4.18 |
3.13 |
0.75 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
37.25 |
33.23 |
37.90 |
28.44 |
37.77 |
|
| PBIT Margin (%) |
28.50 |
24.04 |
29.42 |
19.89 |
28.04 |
|
| PBT Margin (%) |
19.17 |
11.07 |
18.36 |
7.86 |
13.17 |
|
| Net Profit Margin (%) |
14.50 |
8.02 |
13.95 |
15.02 |
4.01 |
|
| Return on Networth / Equity (%) |
8.47 |
4.19 |
6.70 |
5.37 |
1.21 |
|
| Return on Capital Employed (%) |
11.12 |
7.46 |
7.26 |
3.97 |
4.57 |
|
| Return on Assets (%) |
4.93 |
2.08 |
3.18 |
2.89 |
0.63 |
|
| Total Debt/Equity (X) |
0.42 |
0.70 |
0.76 |
0.53 |
0.51 |
|
| Asset Turnover Ratio (%) |
0.34 |
0.28 |
0.25 |
0.20 |
15.93 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.70 |
1.30 |
2.36 |
4.74 |
8.48 |
|
| Quick Ratio (X) |
1.09 |
0.88 |
1.45 |
3.20 |
6.41 |
|
| Inventory Turnover Ratio (X) |
1.25 |
1.54 |
1.45 |
1.36 |
3.18 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
33.61 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
15.67 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
66.39 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
84.33 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
200.26 |
219.69 |
69.10 |
64.41 |
23.90 |
|
| EV/Net Operating Revenue (X) |
6.67 |
9.60 |
4.12 |
5.54 |
2.66 |
|
| EV/EBITDA (X) |
17.89 |
28.88 |
10.88 |
19.46 |
7.04 |
|
| MarketCap/Net Operating Revenue (X) |
5.96 |
8.27 |
2.58 |
4.14 |
1.17 |
|
| Retention Ratios (%) |
0.00 |
66.38 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.48 |
4.32 |
1.24 |
1.48 |
0.36 |
|
| Price/Net Operating Revenue |
5.96 |
8.27 |
2.58 |
4.14 |
1.17 |
|
| Earnings Yield |
0.02 |
0.01 |
0.05 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
