| Key Financial Ratios of Trident (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.73 |
0.78 |
0.84 |
1.63 |
0.68 |
|
| Diluted EPS (Rs.) |
0.73 |
0.78 |
0.84 |
1.63 |
0.68 |
|
| Cash EPS (Rs.) |
1.43 |
1.47 |
1.44 |
2.25 |
1.34 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.05 |
8.46 |
8.10 |
7.45 |
6.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.05 |
8.46 |
8.10 |
7.45 |
6.51 |
|
| Dividend / Share(Rs.) |
0.36 |
0.36 |
0.36 |
0.36 |
0.36 |
|
| Revenue from Operations/Share (Rs.) |
13.67 |
13.21 |
12.30 |
13.58 |
8.87 |
|
| PBDIT/Share (Rs.) |
1.89 |
1.95 |
1.85 |
2.96 |
1.62 |
|
| PBIT/Share (Rs.) |
1.18 |
1.25 |
1.24 |
2.31 |
0.96 |
|
| PBT/Share (Rs.) |
0.92 |
1.01 |
1.09 |
2.14 |
0.87 |
|
| Net Profit/Share (Rs.) |
0.72 |
0.76 |
0.83 |
1.60 |
0.68 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.79 |
14.78 |
15.02 |
21.82 |
18.29 |
|
| PBIT Margin (%) |
8.60 |
9.43 |
10.07 |
17.01 |
10.85 |
|
| PBT Margin (%) |
6.74 |
7.67 |
8.84 |
15.77 |
9.84 |
|
| Net Profit Margin (%) |
5.26 |
5.78 |
6.73 |
11.77 |
7.65 |
|
| Return on Networth / Equity (%) |
7.95 |
9.04 |
10.22 |
21.46 |
10.42 |
|
| Return on Capital Employed (%) |
10.19 |
10.90 |
12.00 |
26.52 |
12.52 |
|
| Return on Assets (%) |
5.14 |
5.17 |
6.28 |
12.67 |
6.00 |
|
| Total Debt/Equity (X) |
0.34 |
0.48 |
0.33 |
0.41 |
0.45 |
|
| Asset Turnover Ratio (%) |
0.95 |
0.95 |
0.95 |
1.14 |
78.53 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.98 |
1.58 |
1.35 |
1.25 |
0.99 |
|
| Quick Ratio (X) |
1.00 |
0.77 |
0.64 |
0.60 |
0.44 |
|
| Inventory Turnover Ratio (X) |
5.31 |
5.57 |
2.91 |
2.93 |
4.48 |
|
| Dividend Payout Ratio (NP) (%) |
49.38 |
46.49 |
42.71 |
44.14 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
24.85 |
24.16 |
24.61 |
31.35 |
0.00 |
|
| Earnings Retention Ratio (%) |
50.62 |
53.51 |
57.29 |
55.86 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
75.15 |
75.84 |
75.39 |
68.65 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,278.01 |
20,154.60 |
15,260.69 |
28,382.47 |
8,536.26 |
|
| EV/Net Operating Revenue (X) |
1.91 |
2.99 |
2.43 |
4.10 |
1.89 |
|
| EV/EBITDA (X) |
13.82 |
20.26 |
16.20 |
18.80 |
10.32 |
|
| MarketCap/Net Operating Revenue (X) |
1.78 |
2.77 |
2.27 |
3.91 |
1.58 |
|
| Retention Ratios (%) |
50.61 |
53.50 |
57.28 |
55.85 |
0.00 |
|
| Price/BV (X) |
2.68 |
4.32 |
3.45 |
7.13 |
2.16 |
|
| Price/Net Operating Revenue |
1.78 |
2.77 |
2.27 |
3.91 |
1.58 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.03 |
0.05 |
|
Source : Dion Global Solutions Limited
