| Key Financial Ratios of Trident (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.73 |
0.69 |
0.88 |
1.67 |
0.61 |
|
| Diluted EPS (Rs.) |
0.73 |
0.69 |
0.88 |
1.67 |
67.20 |
|
| Cash EPS (Rs.) |
1.45 |
1.40 |
1.48 |
2.29 |
1.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
9.07 |
8.47 |
8.23 |
7.54 |
6.53 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
9.07 |
8.47 |
8.23 |
7.54 |
6.53 |
|
| Revenue from Operations/Share (Rs.) |
13.71 |
13.36 |
12.43 |
13.73 |
8.89 |
|
| PBDIT/Share (Rs.) |
1.91 |
1.96 |
1.91 |
3.01 |
1.65 |
|
| PBIT/Share (Rs.) |
1.19 |
1.24 |
1.29 |
2.36 |
0.98 |
|
| PBT/Share (Rs.) |
0.93 |
0.94 |
1.14 |
2.19 |
0.78 |
|
| Net Profit/Share (Rs.) |
0.73 |
0.69 |
0.87 |
1.63 |
0.60 |
|
| NP After MI And SOA / Share (Rs.) |
0.73 |
0.69 |
0.86 |
1.64 |
0.60 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.89 |
14.65 |
15.33 |
21.93 |
18.51 |
|
| PBIT Margin (%) |
8.65 |
9.29 |
10.39 |
17.17 |
11.07 |
|
| PBT Margin (%) |
6.79 |
7.00 |
9.13 |
15.94 |
8.78 |
|
| Net Profit Margin (%) |
5.30 |
5.14 |
6.96 |
11.90 |
6.70 |
|
| NP After MI And SOA Margin (%) |
5.29 |
5.13 |
6.96 |
11.91 |
6.71 |
|
| Return on Networth/Equity (%) |
8.00 |
8.09 |
10.51 |
21.68 |
9.14 |
|
| Return on Capital Employed (%) |
10.23 |
10.80 |
12.27 |
26.79 |
12.77 |
|
| Return on Assets (%) |
5.16 |
4.62 |
6.45 |
12.84 |
5.27 |
|
| Total Debt/Equity (X) |
0.34 |
0.48 |
0.33 |
0.41 |
0.45 |
|
| Asset Turnover Ratio (%) |
0.95 |
0.95 |
0.95 |
1.13 |
0.78 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.01 |
1.58 |
1.40 |
1.27 |
0.99 |
|
| Quick Ratio (X) |
1.01 |
0.77 |
0.66 |
0.62 |
0.44 |
|
| Inventory Turnover Ratio (X) |
5.30 |
5.50 |
2.88 |
2.91 |
2.08 |
|
| Dividend Payout Ratio (NP) (%) |
48.97 |
51.82 |
40.89 |
43.15 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
24.61 |
25.35 |
23.91 |
30.84 |
0.00 |
|
| Earnings Retention Ratio (%) |
51.03 |
48.18 |
59.11 |
56.85 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
75.39 |
74.65 |
76.09 |
69.16 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
7.46 |
6.38 |
12.20 |
17.80 |
11.63 |
|
| Interest Coverage Ratios (Post Tax) (%) |
7.46 |
6.38 |
12.20 |
17.80 |
11.63 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,262.52 |
20,152.65 |
15,248.86 |
28,363.40 |
8,529.99 |
|
| EV/Net Operating Revenue (X) |
1.90 |
2.96 |
2.41 |
4.05 |
1.88 |
|
| EV/EBITDA (X) |
13.66 |
20.19 |
15.70 |
18.48 |
10.17 |
|
| MarketCap/Net Operating Revenue (X) |
1.77 |
2.73 |
2.25 |
3.87 |
1.58 |
|
| Retention Ratios (%) |
51.02 |
48.17 |
59.10 |
56.84 |
0.00 |
|
| Price/BV (X) |
2.68 |
4.31 |
3.40 |
7.04 |
2.15 |
|
| Price/Net Operating Revenue |
1.77 |
2.73 |
2.25 |
3.87 |
1.58 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
