| Key Financial Ratios of Swarnajyothi Agrotech and Power (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-6.58 |
-0.42 |
0.01 |
0.82 |
-0.10 |
|
| Diluted EPS (Rs.) |
-6.58 |
-0.42 |
0.01 |
0.82 |
-0.10 |
|
| Cash EPS (Rs.) |
-5.85 |
0.38 |
1.07 |
1.87 |
0.95 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
23.68 |
30.15 |
31.11 |
31.09 |
30.27 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
23.68 |
30.15 |
31.11 |
31.09 |
30.27 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
13.04 |
19.69 |
22.10 |
|
| PBDIT/Share (Rs.) |
-2.26 |
-0.24 |
1.94 |
2.57 |
2.69 |
|
| PBIT/Share (Rs.) |
-2.99 |
-1.05 |
0.88 |
1.51 |
1.64 |
|
| PBT/Share (Rs.) |
-6.58 |
-1.29 |
0.19 |
0.53 |
0.75 |
|
| Net Profit/Share (Rs.) |
-6.58 |
-0.42 |
0.01 |
0.82 |
-0.10 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
14.85 |
13.04 |
12.19 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
6.76 |
7.69 |
7.43 |
|
| PBT Margin (%) |
0.00 |
0.00 |
1.45 |
2.69 |
3.40 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
0.09 |
4.17 |
-0.45 |
|
| Return on Networth / Equity (%) |
-27.77 |
-1.40 |
0.03 |
2.64 |
-0.33 |
|
| Return on Capital Employed (%) |
-16.60 |
-0.95 |
0.02 |
1.82 |
-0.29 |
|
| Return on Assets (%) |
-14.36 |
-0.77 |
0.02 |
1.48 |
-0.24 |
|
| Total Debt/Equity (X) |
0.73 |
0.71 |
0.57 |
0.47 |
0.20 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
23.86 |
35.51 |
53.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.61 |
1.29 |
1.50 |
1.33 |
1.58 |
|
| Quick Ratio (X) |
0.61 |
0.57 |
0.66 |
0.69 |
0.84 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
1.77 |
2.96 |
3.79 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
100.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
100.00 |
100.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
54.02 |
58.85 |
53.52 |
43.06 |
34.67 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
1.61 |
0.86 |
0.62 |
|
| EV/EBITDA (X) |
-9.39 |
-95.55 |
10.86 |
6.59 |
5.06 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.25 |
0.12 |
0.35 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
100.00 |
100.00 |
0.00 |
|
| Price/BV (X) |
0.17 |
0.06 |
0.10 |
0.08 |
0.25 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.25 |
0.12 |
0.35 |
|
| Earnings Yield |
-1.64 |
-0.25 |
0.00 |
0.34 |
-0.01 |
|
Source : Dion Global Solutions Limited
