| Profit & Loss account of Swarnajyothi Agrotech and Power (in Rs. Cr.) |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
33.17 |
50.08 |
56.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
33.17 |
50.08 |
56.22 |
|
| Total Operating Revenues |
0.00 |
0.00 |
33.17 |
50.08 |
56.22 |
|
| Other Income |
0.00 |
0.00 |
0.02 |
0.06 |
0.24 |
|
| Total Revenue |
0.00 |
0.00 |
33.20 |
50.13 |
56.46 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
27.52 |
34.04 |
39.26 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
-0.85 |
-0.13 |
-0.69 |
|
| Employee Benefit Expenses |
0.18 |
0.17 |
0.41 |
0.37 |
0.41 |
|
| Finance Costs |
0.22 |
0.62 |
1.76 |
2.70 |
2.25 |
|
| Depreciation And Amortisation Expenses |
1.85 |
2.05 |
2.68 |
2.68 |
2.67 |
|
| Other Expenses |
5.58 |
0.45 |
1.18 |
9.32 |
10.62 |
|
| Total Expenses |
7.82 |
3.29 |
32.71 |
48.98 |
54.52 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-7.82 |
-3.29 |
0.48 |
1.15 |
1.94 |
|
| Exceptional Items |
-8.91 |
0.00 |
0.00 |
0.20 |
-0.02 |
|
| Profit/Loss Before Tax |
-16.73 |
-3.29 |
0.48 |
1.35 |
1.91 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.09 |
0.00 |
0.35 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-2.21 |
0.36 |
-0.74 |
1.82 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-2.21 |
0.45 |
-0.74 |
2.17 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-16.73 |
-1.08 |
0.03 |
2.09 |
-0.26 |
|
| Profit/Loss From Continuing Operations |
-16.73 |
-1.08 |
0.03 |
2.09 |
-0.26 |
|
| Profit/Loss For The Period |
-16.73 |
-1.08 |
0.03 |
2.09 |
-0.26 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-6.58 |
-0.42 |
0.01 |
0.82 |
-0.10 |
|
| Diluted EPS (Rs.) |
-6.58 |
-0.42 |
0.01 |
0.82 |
-0.10 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.38 |
0.28 |
0.76 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
