| Key Financial Ratios of Stellant Securities (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
17.44 |
4.81 |
0.42 |
-0.40 |
-1.27 |
|
| Diluted EPS (Rs.) |
17.44 |
4.81 |
0.42 |
-0.40 |
-1.27 |
|
| Cash EPS (Rs.) |
14.10 |
3.89 |
0.34 |
-0.32 |
-1.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
24.22 |
10.12 |
6.23 |
5.89 |
6.21 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
24.22 |
10.12 |
6.23 |
5.89 |
6.21 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
19.81 |
4.92 |
1.71 |
0.00 |
1.60 |
|
| PBDIT/Share (Rs.) |
18.34 |
4.05 |
0.34 |
-0.32 |
-1.03 |
|
| PBIT/Share (Rs.) |
18.34 |
4.05 |
0.34 |
-0.32 |
-1.03 |
|
| PBT/Share (Rs.) |
18.25 |
3.89 |
0.34 |
-0.32 |
-1.03 |
|
| Net Profit/Share (Rs.) |
14.10 |
3.89 |
0.34 |
-0.32 |
-1.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
92.58 |
82.47 |
19.96 |
0.00 |
-64.21 |
|
| PBIT Margin (%) |
92.58 |
82.47 |
19.96 |
0.00 |
-64.21 |
|
| PBT Margin (%) |
92.12 |
79.16 |
19.96 |
0.00 |
-64.33 |
|
| Net Profit Margin (%) |
71.17 |
79.16 |
19.96 |
0.00 |
-64.33 |
|
| Return on Networth / Equity (%) |
58.20 |
38.43 |
5.46 |
-5.46 |
-16.55 |
|
| Return on Capital Employed (%) |
75.71 |
40.04 |
1.54 |
-1.47 |
-4.67 |
|
| Return on Assets (%) |
57.03 |
36.58 |
1.52 |
-1.46 |
-4.61 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
2.53 |
2.68 |
2.54 |
|
| Asset Turnover Ratio (%) |
1.12 |
0.30 |
0.08 |
0.00 |
7.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
49.64 |
20.81 |
1.54 |
0.45 |
1.41 |
|
| Quick Ratio (X) |
40.37 |
19.43 |
1.41 |
0.37 |
1.41 |
|
| Inventory Turnover Ratio (X) |
7.45 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7.12 |
0.53 |
2.40 |
2.14 |
2.03 |
|
| EV/Net Operating Revenue (X) |
3.92 |
1.17 |
15.33 |
0.00 |
13.85 |
|
| EV/EBITDA (X) |
4.24 |
1.42 |
76.77 |
-73.30 |
-21.57 |
|
| MarketCap/Net Operating Revenue (X) |
4.94 |
3.08 |
6.31 |
0.00 |
4.26 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.04 |
1.49 |
1.73 |
1.31 |
1.10 |
|
| Price/Net Operating Revenue |
4.94 |
3.08 |
6.31 |
0.00 |
4.27 |
|
| Earnings Yield |
0.14 |
0.26 |
0.03 |
-0.04 |
-0.15 |
|
Source : Dion Global Solutions Limited
