| Key Financial Ratios of Solar Industries India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
88.75 |
65.90 |
49.22 |
28.90 |
20.89 |
|
| Diluted EPS (Rs.) |
88.75 |
65.90 |
49.22 |
28.90 |
20.89 |
|
| Cash EPS (Rs.) |
96.99 |
72.89 |
55.51 |
34.36 |
25.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
338.89 |
259.28 |
195.30 |
150.89 |
127.82 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
338.89 |
259.28 |
195.30 |
150.89 |
127.82 |
|
| Dividend / Share(Rs.) |
10.00 |
8.50 |
8.00 |
7.50 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
492.44 |
410.78 |
459.92 |
279.37 |
175.07 |
|
| PBDIT/Share (Rs.) |
130.48 |
98.67 |
75.65 |
45.45 |
32.90 |
|
| PBIT/Share (Rs.) |
122.23 |
91.67 |
69.35 |
39.99 |
28.70 |
|
| PBT/Share (Rs.) |
119.04 |
88.40 |
66.31 |
39.01 |
27.98 |
|
| Net Profit/Share (Rs.) |
88.74 |
65.89 |
49.21 |
28.90 |
20.89 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.49 |
24.02 |
16.44 |
16.26 |
18.79 |
|
| PBIT Margin (%) |
24.82 |
22.31 |
15.07 |
14.31 |
16.39 |
|
| PBT Margin (%) |
24.17 |
21.52 |
14.41 |
13.96 |
15.98 |
|
| Net Profit Margin (%) |
18.02 |
16.04 |
10.70 |
10.34 |
11.93 |
|
| Return on Networth / Equity (%) |
26.18 |
25.41 |
25.19 |
19.15 |
16.34 |
|
| Return on Capital Employed (%) |
31.11 |
31.00 |
30.49 |
23.04 |
19.91 |
|
| Return on Assets (%) |
18.10 |
18.43 |
16.08 |
13.01 |
11.81 |
|
| Total Debt/Equity (X) |
0.06 |
0.13 |
0.24 |
0.11 |
0.08 |
|
| Asset Turnover Ratio (%) |
1.16 |
1.24 |
1.74 |
1.40 |
98.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.20 |
2.50 |
1.80 |
1.72 |
2.01 |
|
| Quick Ratio (X) |
1.75 |
2.03 |
1.15 |
1.09 |
1.53 |
|
| Inventory Turnover Ratio (X) |
7.12 |
5.66 |
7.62 |
7.91 |
11.10 |
|
| Dividend Payout Ratio (NP) (%) |
9.57 |
12.13 |
15.23 |
20.75 |
28.71 |
|
| Dividend Payout Ratio (CP) (%) |
8.76 |
10.97 |
13.50 |
17.45 |
23.91 |
|
| Earnings Retention Ratio (%) |
90.43 |
87.87 |
84.77 |
79.25 |
71.29 |
|
| Cash Earnings Retention Ratio (%) |
91.24 |
89.03 |
86.50 |
82.55 |
76.09 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
101,741.59 |
79,761.05 |
33,987.06 |
25,502.44 |
11,613.83 |
|
| EV/Net Operating Revenue (X) |
22.83 |
21.46 |
8.17 |
10.09 |
7.33 |
|
| EV/EBITDA (X) |
86.16 |
89.32 |
49.64 |
62.00 |
39.01 |
|
| MarketCap/Net Operating Revenue (X) |
22.83 |
21.39 |
8.08 |
10.04 |
7.30 |
|
| Retention Ratios (%) |
90.42 |
87.86 |
84.76 |
79.24 |
71.28 |
|
| Price/BV (X) |
33.17 |
33.89 |
19.03 |
18.58 |
10.00 |
|
| Price/Net Operating Revenue |
22.83 |
21.39 |
8.08 |
10.04 |
7.30 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
|
Source : Dion Global Solutions Limited
