| Key Financial Ratios of Solar Industries India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
133.65 |
92.38 |
83.68 |
48.77 |
30.54 |
|
| Diluted EPS (Rs.) |
133.65 |
92.38 |
83.68 |
48.77 |
30.54 |
|
| Cash EPS (Rs.) |
161.75 |
112.51 |
103.83 |
114.79 |
42.17 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
484.68 |
378.70 |
303.94 |
222.64 |
181.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
484.68 |
378.70 |
303.94 |
222.64 |
181.45 |
|
| Revenue from Operations/Share (Rs.) |
833.18 |
670.67 |
764.92 |
436.20 |
277.97 |
|
| PBDIT/Share (Rs.) |
224.44 |
156.21 |
145.90 |
143.65 |
59.23 |
|
| PBIT/Share (Rs.) |
204.39 |
140.36 |
131.74 |
79.19 |
48.89 |
|
| PBT/Share (Rs.) |
191.51 |
128.28 |
121.75 |
67.12 |
43.88 |
|
| Net Profit/Share (Rs.) |
141.70 |
96.67 |
89.66 |
50.33 |
31.83 |
|
| NP After MI And SOA / Share (Rs.) |
133.64 |
92.37 |
83.67 |
48.76 |
30.54 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.93 |
23.29 |
19.07 |
32.93 |
21.30 |
|
| PBIT Margin (%) |
24.53 |
20.92 |
17.22 |
18.15 |
17.58 |
|
| PBT Margin (%) |
22.98 |
19.12 |
15.91 |
15.38 |
15.78 |
|
| Net Profit Margin (%) |
17.00 |
14.41 |
11.72 |
11.53 |
11.45 |
|
| NP After MI And SOA Margin (%) |
16.03 |
13.77 |
10.93 |
11.17 |
10.98 |
|
| Return on Networth/Equity (%) |
27.57 |
25.28 |
29.00 |
23.05 |
17.49 |
|
| Return on Capital Employed (%) |
30.08 |
29.98 |
35.02 |
27.49 |
20.01 |
|
| Return on Assets (%) |
14.63 |
14.57 |
15.03 |
11.84 |
9.12 |
|
| Total Debt/Equity (X) |
0.21 |
0.33 |
0.45 |
0.45 |
0.40 |
|
| Asset Turnover Ratio (%) |
1.08 |
1.13 |
1.58 |
1.00 |
83.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.95 |
1.76 |
1.53 |
1.49 |
1.50 |
|
| Quick Ratio (X) |
1.46 |
1.20 |
0.86 |
0.85 |
0.96 |
|
| Inventory Turnover Ratio (X) |
3.58 |
2.79 |
4.20 |
4.61 |
5.71 |
|
| Dividend Payout Ratio (NP) (%) |
6.35 |
8.65 |
8.96 |
12.30 |
19.64 |
|
| Dividend Payout Ratio (CP) (%) |
5.53 |
7.39 |
7.66 |
5.29 |
14.67 |
|
| Earnings Retention Ratio (%) |
93.65 |
91.35 |
91.04 |
87.70 |
80.36 |
|
| Cash Earnings Retention Ratio (%) |
94.47 |
92.61 |
92.34 |
94.71 |
85.33 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
17.44 |
12.93 |
14.61 |
11.90 |
9.75 |
|
| Interest Coverage Ratios (Post Tax) (%) |
17.44 |
12.93 |
14.61 |
11.90 |
9.75 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
102,107.21 |
80,453.11 |
34,676.59 |
26,241.02 |
12,075.53 |
|
| EV/Net Operating Revenue (X) |
13.54 |
13.26 |
5.01 |
6.65 |
4.80 |
|
| EV/EBITDA (X) |
50.27 |
56.91 |
26.26 |
20.18 |
22.53 |
|
| MarketCap/Net Operating Revenue (X) |
13.49 |
13.10 |
4.86 |
6.43 |
4.60 |
|
| Retention Ratios (%) |
93.64 |
91.34 |
91.03 |
87.69 |
80.35 |
|
| Price/BV (X) |
23.20 |
24.05 |
12.88 |
13.25 |
7.32 |
|
| Price/Net Operating Revenue |
13.49 |
13.10 |
4.86 |
6.43 |
4.60 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
