| Key Financial Ratios of SIS (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.93 |
12.87 |
12.97 |
9.10 |
3.88 |
|
| Diluted EPS (Rs.) |
8.88 |
12.77 |
12.97 |
9.10 |
3.86 |
|
| Cash EPS (Rs.) |
13.70 |
18.10 |
16.77 |
11.68 |
6.65 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
79.46 |
71.41 |
64.96 |
56.86 |
54.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
79.46 |
71.41 |
64.96 |
56.86 |
54.73 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
341.56 |
315.15 |
273.44 |
225.65 |
202.56 |
|
| PBDIT/Share (Rs.) |
21.74 |
24.36 |
17.58 |
14.25 |
13.30 |
|
| PBIT/Share (Rs.) |
16.96 |
19.25 |
13.86 |
11.67 |
10.51 |
|
| PBT/Share (Rs.) |
10.81 |
13.16 |
9.26 |
7.86 |
5.77 |
|
| Net Profit/Share (Rs.) |
8.92 |
12.98 |
13.05 |
9.11 |
3.85 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.36 |
7.73 |
6.42 |
6.31 |
6.56 |
|
| PBIT Margin (%) |
4.96 |
6.10 |
5.06 |
5.17 |
5.18 |
|
| PBT Margin (%) |
3.16 |
4.17 |
3.38 |
3.48 |
2.84 |
|
| Net Profit Margin (%) |
2.61 |
4.11 |
4.77 |
4.03 |
1.90 |
|
| Return on Networth / Equity (%) |
11.22 |
18.18 |
20.08 |
16.01 |
7.03 |
|
| Return on Capital Employed (%) |
14.85 |
19.37 |
14.86 |
16.22 |
12.98 |
|
| Return on Assets (%) |
4.60 |
7.23 |
8.18 |
6.72 |
2.82 |
|
| Total Debt/Equity (X) |
0.75 |
0.83 |
0.80 |
0.77 |
0.72 |
|
| Asset Turnover Ratio (%) |
1.83 |
1.85 |
1.85 |
1.65 |
148.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.44 |
1.20 |
1.28 |
1.03 |
1.41 |
|
| Quick Ratio (X) |
1.43 |
1.18 |
1.26 |
1.01 |
1.38 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
165.01 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,038.13 |
6,610.39 |
5,279.15 |
7,620.27 |
5,968.90 |
|
| EV/Net Operating Revenue (X) |
1.02 |
1.46 |
1.32 |
2.30 |
1.99 |
|
| EV/EBITDA (X) |
16.05 |
18.83 |
20.60 |
36.38 |
30.25 |
|
| MarketCap/Net Operating Revenue (X) |
0.95 |
1.30 |
1.17 |
2.15 |
1.93 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.09 |
5.73 |
4.94 |
8.54 |
7.13 |
|
| Price/Net Operating Revenue |
0.95 |
1.30 |
1.17 |
2.15 |
1.93 |
|
| Earnings Yield |
0.03 |
0.03 |
0.04 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
