| Key Financial Ratios of Shilchar Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
192.55 |
120.48 |
113.08 |
36.82 |
14.48 |
|
| Diluted EPS (Rs.) |
192.55 |
120.48 |
113.08 |
36.82 |
14.48 |
|
| Cash EPS (Rs.) |
197.01 |
123.89 |
119.38 |
43.58 |
21.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
454.75 |
274.81 |
318.46 |
209.18 |
173.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
454.75 |
274.81 |
318.46 |
209.18 |
173.95 |
|
| Dividend / Share(Rs.) |
12.50 |
12.50 |
10.00 |
4.00 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
817.05 |
520.37 |
734.89 |
472.50 |
308.95 |
|
| PBDIT/Share (Rs.) |
263.83 |
165.38 |
160.39 |
59.71 |
31.22 |
|
| PBIT/Share (Rs.) |
259.36 |
161.97 |
154.09 |
52.95 |
24.64 |
|
| PBT/Share (Rs.) |
258.78 |
161.70 |
152.52 |
50.13 |
18.96 |
|
| Net Profit/Share (Rs.) |
192.55 |
120.48 |
113.08 |
36.82 |
14.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
32.29 |
31.78 |
21.82 |
12.63 |
10.10 |
|
| PBIT Margin (%) |
31.74 |
31.12 |
20.96 |
11.20 |
7.97 |
|
| PBT Margin (%) |
31.67 |
31.07 |
20.75 |
10.60 |
6.13 |
|
| Net Profit Margin (%) |
23.56 |
23.15 |
15.38 |
7.79 |
4.68 |
|
| Return on Networth / Equity (%) |
42.34 |
43.84 |
35.50 |
17.60 |
8.32 |
|
| Return on Capital Employed (%) |
56.38 |
58.01 |
47.13 |
23.60 |
12.60 |
|
| Return on Assets (%) |
29.97 |
31.41 |
24.25 |
9.61 |
5.15 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.21 |
0.08 |
|
| Asset Turnover Ratio (%) |
1.59 |
1.69 |
1.73 |
1.42 |
109.94 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.03 |
3.07 |
2.56 |
1.76 |
2.08 |
|
| Quick Ratio (X) |
2.36 |
2.32 |
2.12 |
1.24 |
1.24 |
|
| Inventory Turnover Ratio (X) |
8.17 |
6.22 |
6.96 |
4.96 |
4.33 |
|
| Dividend Payout Ratio (NP) (%) |
6.49 |
4.15 |
3.53 |
4.07 |
6.90 |
|
| Dividend Payout Ratio (CP) (%) |
6.34 |
4.03 |
3.35 |
3.44 |
4.74 |
|
| Earnings Retention Ratio (%) |
93.51 |
95.85 |
96.47 |
95.93 |
93.10 |
|
| Cash Earnings Retention Ratio (%) |
93.66 |
95.97 |
96.65 |
96.56 |
95.26 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,982.74 |
2,874.29 |
567.00 |
149.97 |
81.47 |
|
| EV/Net Operating Revenue (X) |
6.39 |
7.24 |
2.02 |
0.83 |
0.69 |
|
| EV/EBITDA (X) |
19.79 |
22.79 |
9.27 |
6.59 |
6.84 |
|
| MarketCap/Net Operating Revenue (X) |
6.45 |
7.39 |
2.06 |
0.74 |
0.66 |
|
| Retention Ratios (%) |
93.50 |
95.84 |
96.46 |
95.92 |
93.09 |
|
| Price/BV (X) |
11.59 |
14.00 |
4.75 |
1.68 |
1.18 |
|
| Price/Net Operating Revenue |
6.45 |
7.39 |
2.06 |
0.74 |
0.66 |
|
| Earnings Yield |
0.04 |
0.03 |
0.07 |
0.10 |
0.07 |
|
Source : Dion Global Solutions Limited
