| Key Financial Ratios of Samkrg Pistons and Rings (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.96 |
21.42 |
20.52 |
19.81 |
15.99 |
|
| Diluted EPS (Rs.) |
19.96 |
21.42 |
20.52 |
19.81 |
15.99 |
|
| Cash EPS (Rs.) |
32.95 |
33.70 |
33.81 |
32.91 |
27.91 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
150.19 |
142.29 |
126.74 |
111.76 |
92.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
151.77 |
143.87 |
128.32 |
113.34 |
93.88 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
5.00 |
4.50 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
235.46 |
288.01 |
265.94 |
233.85 |
249.68 |
|
| PBDIT/Share (Rs.) |
40.47 |
46.08 |
44.54 |
42.38 |
36.53 |
|
| PBIT/Share (Rs.) |
27.48 |
33.80 |
31.25 |
29.28 |
24.61 |
|
| PBT/Share (Rs.) |
26.43 |
32.33 |
29.82 |
27.19 |
22.82 |
|
| Net Profit/Share (Rs.) |
19.96 |
21.42 |
20.52 |
19.81 |
15.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
17.18 |
15.99 |
16.74 |
18.12 |
14.63 |
|
| PBIT Margin (%) |
11.66 |
11.73 |
11.74 |
12.52 |
9.85 |
|
| PBT Margin (%) |
11.22 |
11.22 |
11.21 |
11.62 |
9.13 |
|
| Net Profit Margin (%) |
8.47 |
7.43 |
7.71 |
8.47 |
6.40 |
|
| Return on Networth / Equity (%) |
13.28 |
15.05 |
16.19 |
17.72 |
17.32 |
|
| Return on Capital Employed (%) |
16.70 |
21.34 |
21.64 |
22.57 |
22.08 |
|
| Return on Assets (%) |
9.23 |
9.98 |
10.25 |
10.44 |
9.23 |
|
| Total Debt/Equity (X) |
0.12 |
0.16 |
0.20 |
0.23 |
0.19 |
|
| Asset Turnover Ratio (%) |
108.95 |
134.18 |
132.83 |
123.22 |
144.26 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.35 |
1.16 |
1.08 |
1.04 |
1.01 |
|
| Quick Ratio (X) |
0.81 |
0.81 |
0.74 |
0.77 |
0.71 |
|
| Inventory Turnover Ratio (X) |
8.47 |
14.50 |
14.01 |
14.81 |
13.42 |
|
| Dividend Payout Ratio (NP) (%) |
60.40 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
36.58 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
39.60 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
63.42 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
93.41 |
188.28 |
288.53 |
219.41 |
175.21 |
|
| EV/Net Operating Revenue (X) |
0.40 |
0.67 |
1.10 |
0.96 |
0.71 |
|
| EV/EBITDA (X) |
2.35 |
4.16 |
6.60 |
5.27 |
4.88 |
|
| MarketCap/Net Operating Revenue (X) |
0.33 |
0.59 |
1.02 |
0.86 |
0.65 |
|
| Retention Ratios (%) |
39.59 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.51 |
1.19 |
2.13 |
1.81 |
1.75 |
|
| Price/Net Operating Revenue |
0.33 |
0.59 |
1.02 |
0.86 |
0.65 |
|
| Earnings Yield |
0.26 |
0.13 |
0.08 |
0.10 |
0.10 |
|
Source : Dion Global Solutions Limited
