| Key Financial Ratios of Responsive Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.19 |
1.19 |
0.41 |
0.57 |
0.24 |
|
| Diluted EPS (Rs.) |
1.19 |
1.19 |
0.41 |
0.57 |
0.24 |
|
| Cash EPS (Rs.) |
3.13 |
2.91 |
1.62 |
2.22 |
1.87 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
35.73 |
34.60 |
25.68 |
25.36 |
24.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
35.73 |
34.60 |
25.68 |
25.36 |
24.92 |
|
| Dividend / Share(Rs.) |
0.10 |
0.10 |
0.10 |
0.10 |
0.10 |
|
| Revenue from Operations/Share (Rs.) |
20.84 |
24.54 |
20.14 |
18.38 |
13.72 |
|
| PBDIT/Share (Rs.) |
4.39 |
4.07 |
3.05 |
3.45 |
2.23 |
|
| PBIT/Share (Rs.) |
2.45 |
2.35 |
1.85 |
1.80 |
0.61 |
|
| PBT/Share (Rs.) |
1.60 |
1.59 |
0.54 |
0.81 |
0.44 |
|
| Net Profit/Share (Rs.) |
1.19 |
1.19 |
0.41 |
0.57 |
0.24 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
21.07 |
16.59 |
15.15 |
18.75 |
16.25 |
|
| PBIT Margin (%) |
11.77 |
9.57 |
9.16 |
9.81 |
4.42 |
|
| PBT Margin (%) |
7.67 |
6.48 |
2.65 |
4.39 |
3.22 |
|
| Net Profit Margin (%) |
5.70 |
4.82 |
2.03 |
3.12 |
1.77 |
|
| Return on Networth / Equity (%) |
3.33 |
3.42 |
1.59 |
2.26 |
0.97 |
|
| Return on Capital Employed (%) |
5.99 |
6.55 |
5.81 |
5.67 |
1.94 |
|
| Return on Assets (%) |
2.49 |
2.68 |
0.99 |
1.33 |
0.63 |
|
| Total Debt/Equity (X) |
0.26 |
0.21 |
0.51 |
0.53 |
0.47 |
|
| Asset Turnover Ratio (%) |
0.45 |
0.57 |
0.48 |
0.45 |
35.45 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.94 |
1.18 |
1.32 |
1.20 |
1.03 |
|
| Quick Ratio (X) |
1.09 |
0.78 |
0.70 |
0.70 |
0.62 |
|
| Inventory Turnover Ratio (X) |
4.56 |
3.08 |
2.56 |
3.18 |
4.46 |
|
| Dividend Payout Ratio (NP) (%) |
8.40 |
8.29 |
24.41 |
17.43 |
25.24 |
|
| Dividend Payout Ratio (CP) (%) |
3.19 |
3.38 |
6.18 |
4.51 |
3.29 |
|
| Earnings Retention Ratio (%) |
91.60 |
91.71 |
75.59 |
82.57 |
74.76 |
|
| Cash Earnings Retention Ratio (%) |
96.81 |
96.62 |
93.82 |
95.49 |
96.71 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5,278.85 |
7,598.30 |
3,653.72 |
5,215.59 |
4,784.12 |
|
| EV/Net Operating Revenue (X) |
9.50 |
11.60 |
6.80 |
10.63 |
13.06 |
|
| EV/EBITDA (X) |
45.07 |
69.93 |
44.84 |
56.68 |
80.34 |
|
| MarketCap/Net Operating Revenue (X) |
9.07 |
11.32 |
6.17 |
9.94 |
12.25 |
|
| Retention Ratios (%) |
91.59 |
91.70 |
75.58 |
82.56 |
74.75 |
|
| Price/BV (X) |
5.29 |
8.03 |
4.84 |
7.20 |
6.74 |
|
| Price/Net Operating Revenue |
9.07 |
11.32 |
6.17 |
9.94 |
12.25 |
|
| Earnings Yield |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
