| Key Financial Ratios of Redington (India) (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.98 |
6.77 |
12.58 |
3.84 |
4.60 |
|
| Diluted EPS (Rs.) |
11.97 |
6.75 |
12.58 |
3.84 |
4.60 |
|
| Cash EPS (Rs.) |
12.35 |
7.48 |
13.26 |
4.23 |
4.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
32.62 |
53.13 |
46.31 |
41.22 |
42.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
32.62 |
53.13 |
46.31 |
41.22 |
42.22 |
|
| Dividend / Share(Rs.) |
6.60 |
11.60 |
4.30 |
3.30 |
2.40 |
|
| Revenue from Operations/Share (Rs.) |
345.75 |
583.78 |
478.86 |
433.08 |
381.42 |
|
| PBDIT/Share (Rs.) |
14.61 |
13.82 |
19.45 |
9.24 |
9.59 |
|
| PBIT/Share (Rs.) |
14.22 |
13.11 |
18.78 |
8.93 |
9.25 |
|
| PBT/Share (Rs.) |
14.13 |
12.02 |
16.08 |
5.80 |
6.78 |
|
| Net Profit/Share (Rs.) |
11.97 |
6.77 |
12.58 |
3.91 |
4.60 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.22 |
2.36 |
4.06 |
2.13 |
2.51 |
|
| PBIT Margin (%) |
4.11 |
2.24 |
3.92 |
2.06 |
2.42 |
|
| PBT Margin (%) |
4.08 |
2.05 |
3.35 |
1.33 |
1.77 |
|
| Net Profit Margin (%) |
3.46 |
1.15 |
2.62 |
0.90 |
1.20 |
|
| Return on Networth / Equity (%) |
36.68 |
12.73 |
27.17 |
9.48 |
10.88 |
|
| Return on Capital Employed (%) |
42.74 |
24.20 |
39.59 |
21.40 |
21.73 |
|
| Return on Assets (%) |
11.88 |
5.00 |
8.56 |
2.92 |
4.13 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.65 |
0.52 |
0.45 |
|
| Asset Turnover Ratio (%) |
4.12 |
431.83 |
326.10 |
323.67 |
343.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.29 |
1.37 |
1.22 |
1.18 |
1.32 |
|
| Quick Ratio (X) |
0.94 |
1.03 |
0.93 |
0.76 |
0.92 |
|
| Inventory Turnover Ratio (X) |
0.00 |
21.42 |
16.66 |
10.99 |
14.01 |
|
| Dividend Payout Ratio (NP) (%) |
48.45 |
0.00 |
60.39 |
63.12 |
50.00 |
|
| Dividend Payout Ratio (CP) (%) |
46.93 |
0.00 |
57.32 |
58.40 |
46.57 |
|
| Earnings Retention Ratio (%) |
51.55 |
0.00 |
39.61 |
36.88 |
50.00 |
|
| Cash Earnings Retention Ratio (%) |
53.07 |
0.00 |
42.68 |
41.60 |
53.43 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,451.26 |
7,119.37 |
3,202.55 |
4,691.70 |
6,514.38 |
|
| EV/Net Operating Revenue (X) |
0.39 |
0.31 |
0.17 |
0.28 |
0.43 |
|
| EV/EBITDA (X) |
9.15 |
13.23 |
4.23 |
13.04 |
16.98 |
|
| MarketCap/Net Operating Revenue (X) |
0.42 |
0.33 |
0.14 |
0.24 |
0.38 |
|
| Retention Ratios (%) |
51.54 |
0.00 |
39.60 |
36.87 |
50.00 |
|
| Price/BV (X) |
4.44 |
3.59 |
1.47 |
2.48 |
3.47 |
|
| Price/Net Operating Revenue |
0.42 |
0.33 |
0.14 |
0.24 |
0.38 |
|
| Earnings Yield |
0.08 |
0.04 |
0.18 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
