| Profit & Loss account of Prithvi Exchange (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,514.88 |
4,151.98 |
3,044.87 |
1,515.25 |
3.83 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,514.88 |
4,151.98 |
3,044.87 |
1,515.25 |
3.83 |
|
| Total Operating Revenues |
3,524.73 |
4,159.87 |
3,052.07 |
1,518.34 |
3.83 |
|
| Other Income |
1.34 |
0.95 |
0.73 |
1.07 |
0.98 |
|
| Total Revenue |
3,526.07 |
4,160.82 |
3,052.80 |
1,519.40 |
4.81 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
3,496.11 |
4,130.74 |
3,036.61 |
1,514.74 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.49 |
-2.65 |
-1.06 |
-3.89 |
0.00 |
|
| Employee Benefit Expenses |
11.86 |
8.38 |
5.88 |
4.81 |
4.14 |
|
| Finance Costs |
0.25 |
0.17 |
0.17 |
0.19 |
0.19 |
|
| Depreciation And Amortisation Expenses |
0.77 |
0.67 |
0.56 |
0.55 |
0.23 |
|
| Other Expenses |
6.62 |
5.13 |
3.61 |
2.83 |
2.79 |
|
| Total Expenses |
3,515.12 |
4,142.62 |
3,046.60 |
1,519.23 |
7.35 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
10.95 |
18.20 |
6.20 |
0.17 |
-2.53 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
10.95 |
18.20 |
6.20 |
0.17 |
-2.53 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
2.85 |
4.64 |
1.02 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.01 |
0.01 |
0.57 |
0.08 |
-0.64 |
|
| Tax For Earlier Years |
0.00 |
0.50 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
2.84 |
5.15 |
1.59 |
0.08 |
-0.64 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
8.11 |
13.05 |
4.61 |
0.10 |
-1.89 |
|
| Profit/Loss From Continuing Operations |
8.11 |
13.05 |
4.61 |
0.10 |
-1.89 |
|
| Profit/Loss For The Period |
8.11 |
13.05 |
4.61 |
0.10 |
-1.89 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.83 |
15.83 |
5.59 |
0.12 |
-2.29 |
|
| Diluted EPS (Rs.) |
9.83 |
15.83 |
5.59 |
0.12 |
-2.29 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
1.24 |
2.06 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
20.00 |
25.00 |
5.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
