| Profit & Loss account of Precision Electronics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
47.04 |
47.32 |
35.55 |
35.34 |
41.53 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
47.04 |
47.32 |
35.55 |
35.34 |
41.53 |
|
| Total Operating Revenues |
47.10 |
47.34 |
35.58 |
35.39 |
41.53 |
|
| Other Income |
0.38 |
0.30 |
0.59 |
3.36 |
0.79 |
|
| Total Revenue |
47.48 |
47.64 |
36.17 |
38.75 |
42.31 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
24.08 |
24.69 |
17.10 |
20.21 |
26.43 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
5.83 |
2.44 |
4.10 |
3.50 |
3.13 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-2.38 |
1.52 |
-0.12 |
0.47 |
-1.60 |
|
| Employee Benefit Expenses |
8.27 |
8.23 |
7.02 |
7.07 |
6.11 |
|
| Finance Costs |
2.58 |
2.16 |
2.16 |
2.76 |
1.87 |
|
| Depreciation And Amortisation Expenses |
0.88 |
0.49 |
0.50 |
0.73 |
0.80 |
|
| Other Expenses |
8.03 |
6.99 |
6.74 |
5.76 |
5.02 |
|
| Total Expenses |
47.30 |
46.53 |
37.50 |
40.51 |
41.77 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.19 |
1.12 |
-1.32 |
-1.76 |
0.55 |
|
| Exceptional Items |
0.00 |
0.00 |
2.24 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.19 |
1.12 |
0.92 |
-1.76 |
0.55 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.19 |
0.03 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.20 |
0.03 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.08 |
-0.34 |
0.91 |
-0.10 |
-0.02 |
|
| Tax For Earlier Years |
0.84 |
0.02 |
0.00 |
0.03 |
0.00 |
|
| Total Tax Expenses |
0.76 |
-0.34 |
0.91 |
-0.08 |
-0.02 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-0.58 |
1.46 |
0.01 |
-1.68 |
0.57 |
|
| Profit/Loss From Continuing Operations |
-0.58 |
1.46 |
0.01 |
-1.68 |
0.57 |
|
| Profit/Loss For The Period |
-0.58 |
1.46 |
0.01 |
-1.68 |
0.57 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.42 |
1.05 |
0.01 |
-1.22 |
0.41 |
|
| Diluted EPS (Rs.) |
-0.42 |
1.05 |
0.01 |
-1.22 |
0.41 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
6.04 |
3.50 |
0.00 |
5.64 |
10.77 |
|
| Indigenous Raw Materials |
18.04 |
21.20 |
0.00 |
14.57 |
15.67 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.57 |
0.26 |
0.00 |
0.07 |
0.07 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
