| Profit & Loss account of Precision Electronics (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
37.19 |
28.95 |
35.41 |
26.78 |
28.73 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
1.09 |
2.72 |
2.99 |
|
| Revenue From Operations [Net] |
37.19 |
28.95 |
34.32 |
24.06 |
25.74 |
|
| Total Operating Revenues |
37.24 |
28.95 |
34.36 |
24.09 |
25.77 |
|
| Other Income |
0.45 |
0.09 |
0.09 |
0.32 |
0.24 |
|
| Total Revenue |
37.69 |
29.04 |
34.45 |
24.41 |
26.01 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
14.53 |
12.85 |
11.28 |
9.66 |
7.72 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.29 |
0.63 |
0.00 |
|
| Operating And Direct Expenses |
3.75 |
1.65 |
10.27 |
5.33 |
5.49 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.26 |
4.20 |
0.20 |
-5.03 |
0.46 |
|
| Employee Benefit Expenses |
8.95 |
7.58 |
6.70 |
6.86 |
7.40 |
|
| Finance Costs |
2.42 |
2.16 |
1.48 |
1.16 |
1.06 |
|
| Depreciation And Amortisation Expenses |
0.80 |
0.85 |
0.93 |
1.07 |
1.17 |
|
| Other Expenses |
6.60 |
5.09 |
5.49 |
4.22 |
5.21 |
|
| Total Expenses |
37.31 |
34.37 |
36.65 |
23.89 |
28.51 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.39 |
-5.33 |
-2.19 |
0.52 |
-2.50 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.39 |
-5.33 |
-2.19 |
0.52 |
-2.50 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.06 |
-0.59 |
-0.67 |
0.65 |
-0.52 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
|
| Total Tax Expenses |
-0.06 |
-0.59 |
-0.67 |
0.64 |
-0.52 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.45 |
-4.74 |
-1.52 |
-0.12 |
-1.98 |
|
| Profit/Loss From Continuing Operations |
0.45 |
-4.74 |
-1.52 |
-0.12 |
-1.95 |
|
| Profit/Loss For The Period |
0.45 |
-4.74 |
-1.52 |
-0.12 |
-1.95 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.32 |
-3.42 |
-1.10 |
-0.09 |
-1.41 |
|
| Diluted EPS (Rs.) |
0.32 |
-3.42 |
-1.10 |
-0.09 |
-1.41 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
8.38 |
4.13 |
1.30 |
1.08 |
1.53 |
|
| Indigenous Raw Materials |
6.15 |
8.72 |
9.98 |
8.58 |
6.20 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.14 |
0.01 |
0.02 |
0.06 |
0.08 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
