| Key Financial Ratios of National Plastic Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.82 |
2.82 |
1.17 |
1.10 |
2.31 |
|
| Diluted EPS (Rs.) |
3.82 |
2.82 |
1.17 |
1.10 |
2.31 |
|
| Cash EPS (Rs.) |
7.62 |
5.92 |
3.91 |
3.47 |
4.46 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
40.32 |
36.61 |
33.78 |
32.61 |
31.58 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
40.32 |
36.61 |
33.78 |
32.61 |
31.58 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
144.87 |
127.92 |
107.46 |
107.95 |
119.36 |
|
| PBDIT/Share (Rs.) |
14.78 |
10.83 |
8.29 |
7.17 |
9.89 |
|
| PBIT/Share (Rs.) |
10.98 |
7.81 |
5.77 |
4.83 |
7.73 |
|
| PBT/Share (Rs.) |
4.91 |
2.58 |
2.18 |
1.26 |
3.44 |
|
| Net Profit/Share (Rs.) |
3.82 |
2.90 |
1.39 |
1.13 |
2.31 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.20 |
8.46 |
7.71 |
6.64 |
8.28 |
|
| PBIT Margin (%) |
7.57 |
6.10 |
5.37 |
4.47 |
6.47 |
|
| PBT Margin (%) |
3.39 |
2.01 |
2.02 |
1.17 |
2.88 |
|
| Net Profit Margin (%) |
2.63 |
2.26 |
1.29 |
1.04 |
1.93 |
|
| Return on Networth / Equity (%) |
9.48 |
7.91 |
4.12 |
3.45 |
7.30 |
|
| Return on Capital Employed (%) |
17.03 |
12.96 |
10.56 |
9.21 |
14.63 |
|
| Return on Assets (%) |
3.07 |
2.48 |
1.42 |
1.26 |
2.32 |
|
| Total Debt/Equity (X) |
1.45 |
1.62 |
1.14 |
0.93 |
0.89 |
|
| Asset Turnover Ratio (%) |
1.20 |
1.20 |
1.15 |
1.15 |
1.22 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.05 |
1.03 |
1.32 |
1.45 |
1.37 |
|
| Quick Ratio (X) |
0.58 |
0.66 |
0.92 |
1.04 |
1.05 |
|
| Inventory Turnover Ratio (X) |
4.35 |
4.94 |
4.70 |
5.06 |
5.34 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
54.52 |
56.16 |
48.25 |
42.52 |
42.59 |
|
| EV/Net Operating Revenue (X) |
0.62 |
0.72 |
0.74 |
0.65 |
0.59 |
|
| EV/EBITDA (X) |
6.07 |
8.53 |
9.57 |
9.76 |
7.08 |
|
| MarketCap/Net Operating Revenue (X) |
0.23 |
0.27 |
0.38 |
0.38 |
0.36 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.81 |
0.94 |
1.22 |
1.24 |
1.36 |
|
| Price/Net Operating Revenue |
0.23 |
0.27 |
0.38 |
0.38 |
0.36 |
|
| Earnings Yield |
0.12 |
0.08 |
0.03 |
0.03 |
0.05 |
|
Source : Dion Global Solutions Limited
