| Key Financial Ratios of National Plastic Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.85 |
13.85 |
10.12 |
5.98 |
2.09 |
|
| Diluted EPS (Rs.) |
14.85 |
13.85 |
10.12 |
5.98 |
2.09 |
|
| Cash EPS (Rs.) |
26.45 |
23.66 |
16.35 |
12.12 |
6.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
84.53 |
70.88 |
58.19 |
48.38 |
42.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
84.53 |
70.88 |
58.19 |
48.38 |
42.45 |
|
| Dividend / Share(Rs.) |
1.50 |
1.00 |
1.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
511.07 |
442.91 |
345.35 |
219.49 |
147.58 |
|
| PBDIT/Share (Rs.) |
41.88 |
37.83 |
29.21 |
21.56 |
12.90 |
|
| PBIT/Share (Rs.) |
30.28 |
28.01 |
22.98 |
15.42 |
8.95 |
|
| PBT/Share (Rs.) |
20.61 |
19.25 |
14.21 |
8.13 |
2.75 |
|
| Net Profit/Share (Rs.) |
14.85 |
13.85 |
10.12 |
5.98 |
2.09 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.19 |
8.54 |
8.45 |
9.82 |
8.74 |
|
| PBIT Margin (%) |
5.92 |
6.32 |
6.65 |
7.02 |
6.06 |
|
| PBT Margin (%) |
4.03 |
4.34 |
4.11 |
3.70 |
1.86 |
|
| Net Profit Margin (%) |
2.90 |
3.12 |
2.93 |
2.72 |
1.41 |
|
| Return on Networth / Equity (%) |
17.56 |
19.53 |
17.40 |
12.35 |
4.92 |
|
| Return on Capital Employed (%) |
22.97 |
22.95 |
20.83 |
16.23 |
10.24 |
|
| Return on Assets (%) |
5.44 |
5.20 |
4.51 |
3.13 |
1.24 |
|
| Total Debt/Equity (X) |
1.17 |
1.37 |
1.46 |
1.97 |
1.92 |
|
| Asset Turnover Ratio (%) |
1.90 |
1.81 |
1.66 |
1.22 |
1.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.04 |
0.99 |
1.05 |
1.11 |
1.09 |
|
| Quick Ratio (X) |
0.67 |
0.64 |
0.64 |
0.55 |
0.56 |
|
| Inventory Turnover Ratio (X) |
9.94 |
9.19 |
5.27 |
3.23 |
3.00 |
|
| Dividend Payout Ratio (NP) (%) |
6.73 |
7.22 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
3.78 |
4.22 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
93.27 |
92.78 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
96.22 |
95.78 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
198.50 |
322.84 |
109.33 |
109.65 |
70.45 |
|
| EV/Net Operating Revenue (X) |
0.64 |
1.20 |
0.52 |
0.82 |
0.79 |
|
| EV/EBITDA (X) |
7.80 |
14.04 |
6.16 |
8.37 |
8.99 |
|
| MarketCap/Net Operating Revenue (X) |
0.45 |
0.98 |
0.28 |
0.40 |
0.24 |
|
| Retention Ratios (%) |
93.26 |
92.77 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.71 |
6.14 |
1.65 |
1.79 |
0.83 |
|
| Price/Net Operating Revenue |
0.45 |
0.98 |
0.28 |
0.40 |
0.24 |
|
| Earnings Yield |
0.06 |
0.03 |
0.11 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
