| Profit & Loss account of Moschip Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
387.21 |
222.84 |
171.20 |
120.70 |
84.08 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
387.21 |
222.84 |
171.20 |
120.70 |
84.08 |
|
| Total Operating Revenues |
387.21 |
222.84 |
171.20 |
120.70 |
84.08 |
|
| Other Income |
4.10 |
3.22 |
4.46 |
2.13 |
3.37 |
|
| Total Revenue |
391.31 |
226.05 |
175.66 |
122.84 |
87.45 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
15.49 |
25.85 |
1.53 |
1.03 |
0.70 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
14.49 |
12.05 |
6.80 |
6.63 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
191.47 |
155.72 |
131.15 |
85.90 |
61.71 |
|
| Finance Costs |
6.88 |
5.57 |
7.42 |
8.43 |
8.33 |
|
| Depreciation And Amortisation Expenses |
11.97 |
11.50 |
11.64 |
8.89 |
4.60 |
|
| Other Expenses |
136.28 |
6.72 |
6.60 |
6.41 |
7.30 |
|
| Total Expenses |
362.09 |
219.84 |
170.39 |
117.47 |
89.27 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
29.22 |
6.22 |
5.27 |
5.37 |
-1.81 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
29.22 |
6.22 |
5.27 |
5.37 |
-1.81 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
29.22 |
6.22 |
5.27 |
5.37 |
-1.85 |
|
| Profit/Loss From Continuing Operations |
29.22 |
6.22 |
5.27 |
5.37 |
-1.85 |
|
| Profit/Loss For The Period |
29.22 |
6.22 |
5.27 |
5.37 |
-1.85 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.54 |
0.35 |
0.32 |
0.34 |
-0.12 |
|
| Diluted EPS (Rs.) |
1.48 |
0.32 |
0.30 |
0.32 |
-0.12 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
