| Profit & Loss account of Moschip Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
63.35 |
58.69 |
45.56 |
16.69 |
5.10 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
63.35 |
58.69 |
45.56 |
16.69 |
5.10 |
|
| Total Operating Revenues |
63.35 |
58.69 |
45.56 |
16.69 |
5.10 |
|
| Other Income |
3.07 |
2.85 |
1.32 |
1.90 |
0.15 |
|
| Total Revenue |
66.43 |
61.54 |
46.88 |
18.59 |
5.24 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.92 |
6.84 |
13.78 |
3.62 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
6.03 |
6.87 |
5.01 |
0.21 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.58 |
-0.58 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
60.06 |
50.35 |
25.64 |
9.21 |
6.20 |
|
| Finance Costs |
5.24 |
4.63 |
5.30 |
1.76 |
2.95 |
|
| Depreciation And Amortisation Expenses |
4.73 |
6.41 |
2.10 |
0.16 |
0.18 |
|
| Other Expenses |
6.37 |
8.34 |
7.56 |
4.73 |
6.63 |
|
| Total Expenses |
83.36 |
84.03 |
58.80 |
19.70 |
15.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-16.93 |
-22.49 |
-11.92 |
-1.11 |
-10.71 |
|
| Exceptional Items |
-10.40 |
-0.26 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-27.33 |
-22.75 |
-11.92 |
-1.11 |
-10.71 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-27.34 |
-22.75 |
-11.92 |
-1.11 |
-10.71 |
|
| Profit/Loss From Continuing Operations |
-27.34 |
-22.75 |
-11.92 |
-1.11 |
-11.18 |
|
| Profit/Loss For The Period |
-27.34 |
-22.75 |
-11.92 |
-1.11 |
-11.18 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.74 |
-1.53 |
-0.95 |
-0.10 |
-2.43 |
|
| Diluted EPS (Rs.) |
-1.70 |
-1.51 |
-0.89 |
-0.09 |
-2.43 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
