BSE Live
Oct 24, 16:01Prev. Close
44.04
Open Price
45.88
Bid Price (Qty.)
0.00 (0)
Offer Price (Qty.)
0.00 (0)
NSE Live
Dec 27, 11:22Prev. Close
-
Open Price
-
Bid Price (Qty.)
- (0)
Offer Price (Qty.)
- (0)
| Profit & Loss account of Modern Dairies (in Rs. Cr.) | Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
| INCOME | ||||||
| Revenue From Operations [Gross] | 346.80 | 359.98 | 216.08 | 240.52 | 608.49 | |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Revenue From Operations [Net] | 346.80 | 359.98 | 216.08 | 240.52 | 608.49 | |
| Total Operating Revenues | 348.09 | 361.50 | 217.49 | 241.74 | 610.08 | |
| Other Income | 0.82 | 0.55 | 1.27 | 0.43 | 0.36 | |
| Total Revenue | 348.92 | 362.04 | 218.76 | 242.17 | 610.44 | |
| EXPENSES | ||||||
| Cost Of Materials Consumed | 275.19 | 282.33 | 162.42 | 174.69 | 556.84 | |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.11 | -2.08 | -11.01 | 9.81 | 0.26 | |
| Employee Benefit Expenses | 15.20 | 13.80 | 12.17 | 11.80 | 11.33 | |
| Finance Costs | 1.83 | 3.82 | 2.58 | 0.08 | 0.04 | |
| Depreciation And Amortisation Expenses | 3.15 | 3.43 | 3.35 | 6.44 | 22.45 | |
| Other Expenses | 42.65 | 45.81 | 37.07 | 34.40 | 31.47 | |
| Total Expenses | 339.13 | 347.11 | 206.59 | 237.21 | 622.39 | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 9.79 | 14.94 | 12.17 | 4.95 | -11.96 | |
| Exceptional Items | 55.94 | 19.29 | -0.01 | 0.00 | -22.78 | |
| Profit/Loss Before Tax | 65.73 | 34.23 | 12.16 | 4.95 | -34.73 | |
| Tax Expenses-Continued Operations | ||||||
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax | -17.23 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Tax Expenses | -17.23 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 | |
| Profit/Loss From Continuing Operations | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 | |
| Profit/Loss For The Period | 82.96 | 34.23 | 12.16 | 4.95 | -34.73 | |
| OTHER ADDITIONAL INFORMATION | ||||||
| EARNINGS PER SHARE | ||||||
| Basic EPS (Rs.) | 35.46 | 14.68 | 5.21 | 2.12 | -14.89 | |
| Diluted EPS (Rs.) | 35.32 | 14.68 | 5.21 | 2.12 | -14.89 | |
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Raw Materials | 0.25 | 3.72 | 0.00 | 0.00 | 0.00 | |
| Indigenous Raw Materials | 274.94 | 278.61 | 162.42 | 174.69 | 556.84 | |
| STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Stores And Spares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Indigenous Stores And Spares | 8.46 | 8.16 | 7.52 | 6.36 | 4.51 | |
| DIVIDEND AND DIVIDEND PERCENTAGE | ||||||
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
05.09.2025
Modern Dairies Standalone June 2025 Net Sales at Rs 78.30 crore, down 17.08% Y-o-Y
28.05.2025
Modern Dairies Standalone March 2025 Net Sales at Rs 91.06 crore, down 6.92% Y-o-Y
04.02.2025
Modern Dairies Standalone December 2024 Net Sales at Rs 88.76 crore, down 10.78% Y-o-Y
17.08.2024
Modern Dairies Standalone June 2024 Net Sales at Rs 94.43 crore, up 14.17% Y-o-Y
05.09.2025
Modern Dairies Standalone June 2025 Net Sales at Rs 78.30 crore, down 17.08% Y-o-Y
28.05.2025
Modern Dairies Standalone March 2025 Net Sales at Rs 91.06 crore, down 6.92% Y-o-Y
04.02.2025
Modern Dairies Standalone December 2024 Net Sales at Rs 88.76 crore, down 10.78% Y-o-Y
17.08.2024
Modern Dairies Standalone June 2024 Net Sales at Rs 94.43 crore, up 14.17% Y-o-Y