BSE Live
Mar 09, 16:00Prev. Close
2.76
Open Price
2.76
Bid Price (Qty.)
0.00 (0)
Offer Price (Qty.)
2.76 (8244)
NSE Live
Mar 09, 15:55Prev. Close
2.50
Open Price
2.50
Bid Price (Qty.)
0.00 (0)
Offer Price (Qty.)
2.50 (903)
| Profit & Loss account of LEEL Electricals (in Rs. Cr.) | Mar 14 | Mar 13 | Mar 12 | Mar 11 | Mar 10 | |
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
| INCOME | ||||||
| Revenue From Operations [Gross] | 1,466.87 | 1,186.58 | 910.33 | 790.26 | 683.27 | |
| Less: Excise/Sevice Tax/Other Levies | 28.15 | 17.25 | 8.24 | 7.98 | 6.76 | |
| Revenue From Operations [Net] | 1,438.72 | 1,169.33 | 902.10 | 782.28 | 676.52 | |
| Total Operating Revenues | 1,439.69 | 1,169.38 | 902.10 | 782.28 | 676.52 | |
| Other Income | 12.03 | 5.91 | 2.96 | 1.36 | 1.03 | |
| Total Revenue | 1,451.72 | 1,175.29 | 905.06 | 783.64 | 677.54 | |
| EXPENSES | ||||||
| Cost Of Materials Consumed | 1,221.33 | 962.13 | 791.34 | 679.95 | 590.35 | |
| Purchase Of Stock-In Trade | 44.92 | 40.35 | 83.43 | 0.00 | 0.00 | |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1.12 | |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -138.54 | -76.18 | -134.52 | -9.85 | -1.33 | |
| Employee Benefit Expenses | 39.00 | 34.44 | 25.04 | 13.36 | 7.75 | |
| Finance Costs | 84.02 | 50.74 | 29.13 | 20.50 | 14.31 | |
| Depreciation And Amortisation Expenses | 23.79 | 22.27 | 19.07 | 15.04 | 12.01 | |
| Other Expenses | 95.43 | 68.68 | 46.30 | 15.99 | 8.06 | |
| Total Expenses | 1,369.95 | 1,102.43 | 859.78 | 734.98 | 632.26 | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 81.77 | 72.86 | 45.28 | 48.66 | 45.28 | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit/Loss Before Tax | 81.77 | 72.86 | 45.28 | 48.66 | 45.28 | |
| Tax Expenses-Continued Operations | ||||||
| Current Tax | 17.50 | 14.71 | 9.01 | 9.80 | 7.70 | |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax | -11.82 | 2.00 | 2.69 | 2.80 | 3.20 | |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Tax Expenses | 5.68 | 16.71 | 11.69 | 12.60 | 10.90 | |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 76.09 | 56.15 | 33.59 | 36.06 | 34.38 | |
| Profit/Loss From Continuing Operations | 76.09 | 56.15 | 33.59 | 36.06 | 34.38 | |
| Profit/Loss For The Period | 76.09 | 56.15 | 33.59 | 36.06 | 34.38 | |
| OTHER ADDITIONAL INFORMATION | ||||||
| EARNINGS PER SHARE | ||||||
| Basic EPS (Rs.) | 21.54 | 15.90 | 10.83 | 11.63 | 11.09 | |
| Diluted EPS (Rs.) | 21.54 | 15.90 | 10.83 | 11.63 | 11.09 | |
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Raw Materials | 629.36 | 389.87 | 481.31 | 517.75 | 65.72 | |
| Indigenous Raw Materials | 636.89 | 612.62 | 310.03 | 162.20 | 522.97 | |
| STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Stores And Spares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Indigenous Stores And Spares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| DIVIDEND AND DIVIDEND PERCENTAGE | ||||||
| Equity Share Dividend | 3.53 | 3.53 | 3.10 | 4.65 | 3.10 | |
| Tax On Dividend | 0.60 | 0.60 | 0.50 | 0.75 | 0.51 | |
| Equity Dividend Rate (%) | 10.00 | 10.00 | 10.00 | 15.00 | 10.00 |