| Key Financial Ratios of Jubilant Foodworks (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.94 |
3.54 |
5.40 |
33.15 |
17.71 |
|
| Diluted EPS (Rs.) |
2.94 |
3.54 |
5.40 |
33.15 |
17.71 |
|
| Cash EPS (Rs.) |
13.13 |
12.16 |
12.60 |
62.17 |
45.53 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
34.33 |
33.52 |
32.51 |
159.39 |
113.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
34.33 |
33.52 |
32.51 |
159.39 |
113.45 |
|
| Dividend / Share(Rs.) |
1.20 |
1.20 |
1.20 |
6.00 |
6.00 |
|
| Revenue from Operations/Share (Rs.) |
92.52 |
80.94 |
77.23 |
328.19 |
247.70 |
|
| PBDIT/Share (Rs.) |
18.46 |
17.01 |
18.32 |
86.78 |
63.42 |
|
| PBIT/Share (Rs.) |
8.27 |
8.40 |
11.12 |
57.76 |
35.59 |
|
| PBT/Share (Rs.) |
3.94 |
4.82 |
7.45 |
44.10 |
23.42 |
|
| Net Profit/Share (Rs.) |
2.94 |
3.54 |
5.40 |
33.15 |
17.71 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.94 |
21.01 |
23.72 |
26.44 |
25.60 |
|
| PBIT Margin (%) |
8.93 |
10.37 |
14.39 |
17.60 |
14.36 |
|
| PBT Margin (%) |
4.25 |
5.96 |
9.65 |
13.43 |
9.45 |
|
| Net Profit Margin (%) |
3.17 |
4.37 |
6.99 |
10.10 |
7.14 |
|
| Return on Networth / Equity (%) |
8.56 |
10.57 |
16.60 |
20.79 |
15.60 |
|
| Return on Capital Employed (%) |
11.06 |
11.82 |
17.28 |
19.70 |
15.93 |
|
| Return on Assets (%) |
3.08 |
4.00 |
6.78 |
9.16 |
6.14 |
|
| Total Debt/Equity (X) |
0.14 |
0.09 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.01 |
0.96 |
1.02 |
1.01 |
85.98 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.47 |
0.51 |
0.65 |
1.04 |
0.95 |
|
| Quick Ratio (X) |
0.26 |
0.28 |
0.48 |
0.86 |
0.80 |
|
| Inventory Turnover Ratio (X) |
22.12 |
5.49 |
7.05 |
6.40 |
25.05 |
|
| Dividend Payout Ratio (NP) (%) |
40.79 |
33.85 |
22.22 |
18.09 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
9.13 |
9.86 |
9.52 |
9.65 |
0.00 |
|
| Earnings Retention Ratio (%) |
59.21 |
66.15 |
77.78 |
81.91 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
90.87 |
90.14 |
90.48 |
90.35 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
44,069.79 |
29,719.94 |
28,819.96 |
34,239.78 |
37,925.77 |
|
| EV/Net Operating Revenue (X) |
7.22 |
5.56 |
5.66 |
7.91 |
11.60 |
|
| EV/EBITDA (X) |
36.19 |
26.47 |
23.84 |
29.90 |
45.32 |
|
| MarketCap/Net Operating Revenue (X) |
7.18 |
5.54 |
5.70 |
8.03 |
11.76 |
|
| Retention Ratios (%) |
59.20 |
66.14 |
77.77 |
81.90 |
0.00 |
|
| Price/BV (X) |
19.36 |
13.38 |
13.54 |
16.53 |
25.68 |
|
| Price/Net Operating Revenue |
7.18 |
5.54 |
5.70 |
8.03 |
11.76 |
|
| Earnings Yield |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
