| Key Financial Ratios of JMT Auto (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.88 |
4.90 |
8.35 |
11.17 |
6.82 |
|
| Diluted EPS (Rs.) |
1.88 |
4.83 |
8.23 |
11.17 |
6.82 |
|
| Cash EPS (Rs.) |
6.85 |
17.61 |
23.37 |
24.76 |
19.45 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
31.94 |
103.91 |
98.93 |
91.10 |
81.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
31.94 |
103.91 |
98.93 |
91.10 |
81.09 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.50 |
1.00 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
85.36 |
198.54 |
213.16 |
252.48 |
202.68 |
|
| PBDIT/Share (Rs.) |
11.11 |
31.83 |
38.91 |
44.07 |
34.88 |
|
| PBIT/Share (Rs.) |
6.14 |
19.13 |
23.89 |
30.49 |
22.25 |
|
| PBT/Share (Rs.) |
2.34 |
4.20 |
10.64 |
16.35 |
10.10 |
|
| Net Profit/Share (Rs.) |
1.88 |
4.90 |
8.35 |
11.17 |
6.82 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.01 |
16.03 |
18.25 |
17.45 |
17.20 |
|
| PBIT Margin (%) |
7.19 |
9.63 |
11.20 |
12.07 |
10.97 |
|
| PBT Margin (%) |
2.74 |
2.11 |
4.99 |
6.47 |
4.98 |
|
| Net Profit Margin (%) |
2.20 |
2.46 |
3.91 |
4.42 |
3.36 |
|
| Return on Networth / Equity (%) |
5.88 |
4.71 |
8.44 |
12.26 |
8.41 |
|
| Return on Capital Employed (%) |
3.66 |
2.74 |
5.26 |
7.57 |
5.75 |
|
| Return on Assets (%) |
2.29 |
1.33 |
3.24 |
4.13 |
2.84 |
|
| Total Debt/Equity (X) |
0.93 |
1.04 |
0.93 |
1.15 |
1.06 |
|
| Asset Turnover Ratio (%) |
104.16 |
53.97 |
82.71 |
93.50 |
84.42 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.27 |
0.79 |
1.01 |
0.93 |
0.89 |
|
| Quick Ratio (X) |
0.56 |
0.41 |
0.34 |
0.34 |
0.29 |
|
| Inventory Turnover Ratio (X) |
3.91 |
2.78 |
3.21 |
3.53 |
2.78 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
5.98 |
8.94 |
7.33 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
2.13 |
4.03 |
2.57 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
94.02 |
91.06 |
92.67 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
97.87 |
95.97 |
97.43 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
941.31 |
382.47 |
271.54 |
226.08 |
225.99 |
|
| EV/Net Operating Revenue (X) |
2.19 |
1.34 |
0.88 |
0.62 |
0.77 |
|
| EV/EBITDA (X) |
16.81 |
8.35 |
4.85 |
3.56 |
4.50 |
|
| MarketCap/Net Operating Revenue (X) |
1.84 |
0.87 |
0.46 |
0.22 |
0.36 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
94.01 |
91.05 |
92.66 |
|
| Price/BV (X) |
4.92 |
1.66 |
0.99 |
0.61 |
0.91 |
|
| Price/Net Operating Revenue |
1.84 |
0.87 |
0.46 |
0.22 |
0.36 |
|
| Earnings Yield |
0.01 |
0.03 |
0.09 |
0.20 |
0.09 |
|
Source : Dion Global Solutions Limited
