| Key Financial Ratios of JMT Auto (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.15 |
-0.26 |
1.43 |
-7.20 |
-1.67 |
|
| Diluted EPS (Rs.) |
-1.15 |
-0.26 |
1.43 |
-7.20 |
-1.67 |
|
| Cash EPS (Rs.) |
-0.30 |
0.42 |
2.64 |
-7.25 |
-0.57 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2.62 |
3.58 |
-0.12 |
-1.55 |
11.44 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2.62 |
3.58 |
-0.12 |
-1.55 |
11.44 |
|
| Revenue from Operations/Share (Rs.) |
6.96 |
11.46 |
6.89 |
6.24 |
13.27 |
|
| PBDIT/Share (Rs.) |
0.00 |
0.90 |
0.98 |
1.12 |
2.18 |
|
| PBIT/Share (Rs.) |
-0.86 |
0.14 |
0.41 |
0.54 |
1.09 |
|
| PBT/Share (Rs.) |
-1.32 |
-0.37 |
0.03 |
0.11 |
0.31 |
|
| Net Profit/Share (Rs.) |
-1.16 |
-0.35 |
2.07 |
-7.83 |
-1.67 |
|
| NP After MI And SOA / Share (Rs.) |
-1.16 |
-0.35 |
2.07 |
-7.83 |
-1.67 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.04 |
7.89 |
14.20 |
17.97 |
16.44 |
|
| PBIT Margin (%) |
-12.28 |
1.21 |
5.97 |
8.64 |
8.18 |
|
| PBT Margin (%) |
-18.91 |
-3.23 |
0.49 |
1.83 |
2.34 |
|
| Net Profit Margin (%) |
-16.67 |
-3.03 |
30.04 |
-125.54 |
-12.55 |
|
| NP After MI And SOA Margin (%) |
-16.64 |
-3.03 |
30.04 |
-125.51 |
-12.55 |
|
| Return on Networth/Equity (%) |
-44.16 |
-9.70 |
-1,751.08 |
0.00 |
-14.56 |
|
| Return on Capital Employed (%) |
-22.23 |
2.68 |
37.74 |
-159.34 |
3.72 |
|
| Return on Assets (%) |
-13.38 |
-3.51 |
18.95 |
-30.86 |
-1.82 |
|
| Total Debt/Equity (X) |
1.11 |
0.82 |
-22.74 |
-1.62 |
3.10 |
|
| Asset Turnover Ratio (%) |
80.40 |
115.82 |
63.07 |
24.59 |
14.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.83 |
1.11 |
0.81 |
0.85 |
0.51 |
|
| Quick Ratio (X) |
0.27 |
0.44 |
0.55 |
0.76 |
0.31 |
|
| Inventory Turnover Ratio (X) |
2.56 |
3.61 |
2.68 |
2.67 |
1.08 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
-1.85 |
0.24 |
1.09 |
1.27 |
1.40 |
|
| Interest Coverage Ratios (Post Tax) (%) |
-1.85 |
0.24 |
1.09 |
1.27 |
1.40 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
188.35 |
268.22 |
338.93 |
658.21 |
2,016.85 |
|
| EV/Net Operating Revenue (X) |
0.54 |
0.46 |
0.98 |
2.10 |
6.03 |
|
| EV/EBITDA (X) |
1,156.26 |
5.88 |
6.87 |
11.65 |
36.68 |
|
| MarketCap/Net Operating Revenue (X) |
0.13 |
0.22 |
0.59 |
1.69 |
3.56 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.35 |
0.70 |
-34.35 |
-6.83 |
4.13 |
|
| Price/Net Operating Revenue |
0.13 |
0.22 |
0.59 |
1.69 |
3.56 |
|
| Earnings Yield |
-1.26 |
-0.14 |
0.51 |
-0.74 |
-0.04 |
|
Source : Dion Global Solutions Limited
