| Key Financial Ratios of Jindal Worldwide (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.60 |
1.32 |
14.55 |
16.56 |
20.08 |
|
| Diluted EPS (Rs.) |
1.60 |
1.32 |
14.55 |
16.56 |
20.08 |
|
| Cash EPS (Rs.) |
3.78 |
3.34 |
27.16 |
57.43 |
43.67 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
18.74 |
17.24 |
79.88 |
135.25 |
105.84 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
18.74 |
17.24 |
79.88 |
135.25 |
105.84 |
|
| Dividend / Share(Rs.) |
0.05 |
0.05 |
0.25 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
100.57 |
105.41 |
409.74 |
577.35 |
503.22 |
|
| PBDIT/Share (Rs.) |
7.30 |
6.80 |
46.86 |
82.47 |
72.05 |
|
| PBIT/Share (Rs.) |
5.12 |
4.77 |
34.25 |
58.15 |
48.46 |
|
| PBT/Share (Rs.) |
2.13 |
1.97 |
21.16 |
40.27 |
27.12 |
|
| Net Profit/Share (Rs.) |
1.60 |
1.32 |
14.55 |
33.12 |
20.08 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.26 |
6.44 |
11.43 |
14.28 |
14.31 |
|
| PBIT Margin (%) |
5.09 |
4.52 |
8.35 |
10.07 |
9.63 |
|
| PBT Margin (%) |
2.11 |
1.87 |
5.16 |
6.97 |
5.38 |
|
| Net Profit Margin (%) |
1.58 |
1.24 |
3.55 |
5.73 |
3.99 |
|
| Return on Networth / Equity (%) |
8.52 |
7.63 |
18.20 |
24.48 |
18.97 |
|
| Return on Capital Employed (%) |
19.33 |
17.79 |
25.71 |
23.08 |
9.03 |
|
| Return on Assets (%) |
2.92 |
2.38 |
5.38 |
8.19 |
5.59 |
|
| Total Debt/Equity (X) |
1.00 |
1.11 |
1.32 |
1.26 |
1.46 |
|
| Asset Turnover Ratio (%) |
184.00 |
191.38 |
151.70 |
142.95 |
140.28 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.39 |
1.31 |
1.38 |
1.57 |
1.39 |
|
| Quick Ratio (X) |
0.96 |
0.84 |
0.93 |
1.20 |
0.98 |
|
| Inventory Turnover Ratio (X) |
8.32 |
7.92 |
6.72 |
10.10 |
9.06 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
1.50 |
2.48 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.87 |
1.14 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
98.50 |
97.52 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
99.13 |
98.86 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
998.00 |
1,787.58 |
2,935.17 |
848.97 |
576.36 |
|
| EV/Net Operating Revenue (X) |
0.49 |
0.85 |
1.79 |
0.73 |
0.57 |
|
| EV/EBITDA (X) |
6.82 |
13.12 |
15.62 |
5.13 |
3.99 |
|
| MarketCap/Net Operating Revenue (X) |
0.32 |
0.67 |
1.54 |
0.45 |
0.28 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
98.49 |
97.51 |
|
| Price/BV (X) |
1.71 |
4.11 |
7.90 |
1.91 |
1.32 |
|
| Price/Net Operating Revenue |
0.32 |
0.67 |
1.54 |
0.45 |
0.28 |
|
| Earnings Yield |
0.05 |
0.02 |
0.02 |
0.13 |
0.14 |
|
Source : Dion Global Solutions Limited
