| Key Financial Ratios of Jindal Worldwide (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.28 |
12.50 |
6.75 |
7.50 |
6.63 |
|
| Diluted EPS (Rs.) |
13.28 |
12.50 |
6.75 |
7.50 |
6.63 |
|
| Cash EPS (Rs.) |
29.42 |
21.36 |
9.99 |
10.23 |
9.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
86.03 |
69.38 |
57.51 |
50.05 |
43.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
86.03 |
69.38 |
57.51 |
50.05 |
43.30 |
|
| Dividend / Share(Rs.) |
0.50 |
0.50 |
0.50 |
0.50 |
0.50 |
|
| Revenue from Operations/Share (Rs.) |
418.95 |
390.20 |
302.20 |
250.85 |
185.35 |
|
| PBDIT/Share (Rs.) |
47.00 |
36.37 |
23.98 |
20.53 |
18.42 |
|
| PBIT/Share (Rs.) |
30.87 |
27.50 |
20.74 |
17.81 |
16.00 |
|
| PBT/Share (Rs.) |
17.55 |
15.92 |
9.74 |
8.55 |
9.50 |
|
| Net Profit/Share (Rs.) |
13.28 |
12.50 |
6.75 |
7.50 |
6.63 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.21 |
9.32 |
7.93 |
8.18 |
9.93 |
|
| PBIT Margin (%) |
7.36 |
7.04 |
6.86 |
7.09 |
8.63 |
|
| PBT Margin (%) |
4.18 |
4.08 |
3.22 |
3.40 |
5.12 |
|
| Net Profit Margin (%) |
3.17 |
3.20 |
2.23 |
2.99 |
3.57 |
|
| Return on Networth / Equity (%) |
15.44 |
18.01 |
11.72 |
14.99 |
15.31 |
|
| Return on Capital Employed (%) |
5.95 |
6.58 |
6.18 |
9.80 |
8.98 |
|
| Return on Assets (%) |
4.00 |
4.16 |
3.52 |
5.24 |
4.50 |
|
| Total Debt/Equity (X) |
1.91 |
2.13 |
1.26 |
1.03 |
1.26 |
|
| Asset Turnover Ratio (%) |
126.24 |
130.17 |
157.77 |
175.37 |
125.86 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.35 |
1.36 |
1.37 |
1.36 |
|
| Quick Ratio (X) |
0.88 |
0.77 |
0.93 |
1.08 |
1.05 |
|
| Inventory Turnover Ratio (X) |
7.81 |
6.11 |
8.39 |
13.19 |
8.06 |
|
| Dividend Payout Ratio (NP) (%) |
3.76 |
4.00 |
7.41 |
6.66 |
7.54 |
|
| Dividend Payout Ratio (CP) (%) |
1.69 |
2.34 |
5.00 |
4.88 |
5.52 |
|
| Earnings Retention Ratio (%) |
96.24 |
96.00 |
92.59 |
93.34 |
92.46 |
|
| Cash Earnings Retention Ratio (%) |
98.31 |
97.66 |
95.00 |
95.12 |
94.48 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
476.02 |
482.37 |
314.60 |
290.74 |
605.99 |
|
| EV/Net Operating Revenue (X) |
0.57 |
0.62 |
0.52 |
0.58 |
1.63 |
|
| EV/EBITDA (X) |
5.05 |
6.61 |
6.54 |
7.06 |
16.41 |
|
| MarketCap/Net Operating Revenue (X) |
0.21 |
0.25 |
0.32 |
0.43 |
1.39 |
|
| Retention Ratios (%) |
96.23 |
95.99 |
92.58 |
93.33 |
92.45 |
|
| Price/BV (X) |
1.05 |
1.42 |
1.70 |
2.16 |
5.93 |
|
| Price/Net Operating Revenue |
0.21 |
0.25 |
0.32 |
0.43 |
1.39 |
|
| Earnings Yield |
0.15 |
0.13 |
0.07 |
0.07 |
0.03 |
|
Source : Dion Global Solutions Limited
