| Key Financial Ratios of Jindal Worldwide (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.74 |
3.49 |
5.69 |
5.86 |
2.20 |
|
| Diluted EPS (Rs.) |
0.74 |
3.49 |
5.69 |
5.86 |
2.20 |
|
| Cash EPS (Rs.) |
0.94 |
4.53 |
6.94 |
6.83 |
3.61 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
7.77 |
35.43 |
32.27 |
26.65 |
20.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
7.77 |
35.43 |
32.27 |
26.65 |
20.94 |
|
| Dividend / Share(Rs.) |
0.00 |
0.20 |
0.20 |
0.10 |
0.15 |
|
| Revenue from Operations/Share (Rs.) |
22.19 |
92.73 |
107.17 |
128.87 |
85.26 |
|
| PBDIT/Share (Rs.) |
1.63 |
7.42 |
10.92 |
10.90 |
6.92 |
|
| PBIT/Share (Rs.) |
1.42 |
6.38 |
9.67 |
9.48 |
5.51 |
|
| PBT/Share (Rs.) |
0.99 |
4.75 |
7.58 |
7.21 |
3.09 |
|
| Net Profit/Share (Rs.) |
0.74 |
3.49 |
5.69 |
5.41 |
2.20 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.32 |
7.99 |
10.19 |
8.46 |
8.11 |
|
| PBIT Margin (%) |
6.40 |
6.87 |
9.02 |
7.35 |
6.45 |
|
| PBT Margin (%) |
4.47 |
5.12 |
7.07 |
5.59 |
3.62 |
|
| Net Profit Margin (%) |
3.31 |
3.76 |
5.30 |
4.19 |
2.57 |
|
| Return on Networth / Equity (%) |
9.46 |
9.85 |
17.63 |
20.30 |
10.50 |
|
| Return on Capital Employed (%) |
17.19 |
16.20 |
25.43 |
29.08 |
20.06 |
|
| Return on Assets (%) |
4.71 |
4.60 |
8.02 |
8.58 |
4.39 |
|
| Total Debt/Equity (X) |
0.77 |
0.95 |
0.92 |
1.12 |
0.94 |
|
| Asset Turnover Ratio (%) |
1.44 |
1.26 |
1.60 |
2.28 |
1.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.84 |
1.78 |
1.83 |
1.72 |
1.70 |
|
| Quick Ratio (X) |
1.43 |
1.35 |
1.41 |
1.30 |
1.08 |
|
| Inventory Turnover Ratio (X) |
7.23 |
4.78 |
5.48 |
6.69 |
4.50 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
5.72 |
1.75 |
2.77 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
4.41 |
1.44 |
2.19 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
94.28 |
98.25 |
97.23 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
95.59 |
98.56 |
97.81 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7,465.95 |
6,613.84 |
6,717.53 |
6,181.78 |
1,325.56 |
|
| EV/Net Operating Revenue (X) |
3.36 |
3.56 |
3.13 |
2.39 |
0.78 |
|
| EV/EBITDA (X) |
45.80 |
44.47 |
30.67 |
28.27 |
9.56 |
|
| MarketCap/Net Operating Revenue (X) |
3.22 |
3.35 |
2.99 |
2.17 |
0.56 |
|
| Retention Ratios (%) |
0.00 |
94.27 |
98.24 |
97.22 |
0.00 |
|
| Price/BV (X) |
9.19 |
8.77 |
9.94 |
10.51 |
2.30 |
|
| Price/Net Operating Revenue |
3.22 |
3.35 |
2.99 |
2.17 |
0.56 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.02 |
0.05 |
|
Source : Dion Global Solutions Limited
