| Profit & Loss account of Jindal Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
56,387.44 |
56,932.58 |
58,392.01 |
54,764.13 |
32,802.10 |
|
| Less: Excise/Sevice Tax/Other Levies |
8,092.60 |
7,738.25 |
7,789.55 |
5,752.80 |
0.00 |
|
| Revenue From Operations [Net] |
48,294.84 |
49,194.33 |
50,602.46 |
49,011.33 |
32,802.10 |
|
| Total Operating Revenues |
48,818.03 |
49,681.70 |
51,180.08 |
49,431.45 |
33,307.83 |
|
| Other Income |
114.38 |
84.47 |
48.91 |
102.01 |
666.11 |
|
| Total Revenue |
48,932.41 |
49,766.17 |
51,228.99 |
49,533.46 |
33,973.94 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
23,034.67 |
21,390.88 |
22,643.82 |
19,059.58 |
8,751.83 |
|
| Purchase Of Stock-In Trade |
1,762.84 |
2,251.49 |
1,782.02 |
1,714.82 |
1,545.65 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
1,352.70 |
1,143.87 |
821.27 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
527.20 |
142.24 |
-45.03 |
-711.42 |
183.04 |
|
| Employee Benefit Expenses |
972.64 |
923.85 |
874.21 |
724.59 |
675.86 |
|
| Finance Costs |
620.02 |
920.79 |
1,285.78 |
1,414.79 |
2,186.54 |
|
| Depreciation And Amortisation Expenses |
2,272.49 |
2,216.47 |
2,165.94 |
2,232.16 |
2,243.45 |
|
| Other Expenses |
13,907.17 |
15,097.44 |
15,539.56 |
12,543.36 |
8,313.63 |
|
| Total Expenses |
42,771.69 |
42,615.47 |
45,098.66 |
38,041.67 |
24,682.91 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
6,160.72 |
7,150.70 |
6,130.33 |
11,491.79 |
9,291.03 |
|
| Exceptional Items |
-1,313.64 |
0.00 |
-3,258.26 |
-323.71 |
-171.81 |
|
| Profit/Loss Before Tax |
4,847.08 |
7,150.70 |
2,872.07 |
11,168.08 |
9,119.22 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1,579.42 |
272.19 |
2,596.54 |
2,449.48 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-353.52 |
1,617.46 |
-2,151.30 |
435.18 |
2,040.18 |
|
| Tax For Earlier Years |
0.00 |
-12.25 |
0.00 |
0.00 |
-75.27 |
|
| Total Tax Expenses |
1,225.90 |
1,877.40 |
445.24 |
2,884.66 |
1,964.91 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3,621.18 |
5,273.30 |
2,426.83 |
8,283.42 |
7,154.31 |
|
| Profit/Loss From Continuing Operations |
3,621.18 |
5,273.30 |
2,426.83 |
8,283.42 |
7,154.31 |
|
| Profit/Loss For The Period |
3,621.18 |
5,273.30 |
2,426.83 |
8,283.42 |
7,154.31 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
35.83 |
52.52 |
24.11 |
81.21 |
70.14 |
|
| Diluted EPS (Rs.) |
35.83 |
52.52 |
24.11 |
81.21 |
70.14 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
202.36 |
201.01 |
201.01 |
102.01 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
200.00 |
200.00 |
200.00 |
300.00 |
0.00 |
|
Source : Dion Global Solutions Limited
