| Profit & Loss account of Jindal Steel (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
57,142.23 |
57,458.25 |
59,911.22 |
50,720.93 |
38,373.79 |
|
| Less: Excise/Sevice Tax/Other Levies |
8,111.57 |
7,931.47 |
7,793.46 |
80.08 |
0.00 |
|
| Revenue From Operations [Net] |
49,030.66 |
49,526.78 |
52,117.76 |
50,640.85 |
38,373.79 |
|
| Total Operating Revenues |
49,764.97 |
50,026.76 |
52,711.18 |
51,085.56 |
38,988.63 |
|
| Other Income |
167.51 |
156.60 |
57.05 |
50.36 |
538.92 |
|
| Total Revenue |
49,932.48 |
50,183.36 |
52,768.23 |
51,135.92 |
39,527.55 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
20,782.99 |
19,747.89 |
22,388.31 |
18,959.86 |
9,271.31 |
|
| Purchase Of Stock-In Trade |
1,711.30 |
2,318.23 |
2,453.95 |
2,319.10 |
1,239.07 |
|
| Operating And Direct Expenses |
1,906.52 |
1,813.72 |
1,577.25 |
1,205.63 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
1,065.51 |
-46.17 |
-144.61 |
-776.52 |
211.38 |
|
| Employee Benefit Expenses |
1,184.32 |
1,288.03 |
1,134.25 |
870.66 |
899.86 |
|
| Finance Costs |
1,312.08 |
1,294.23 |
1,445.89 |
1,887.71 |
3,093.33 |
|
| Depreciation And Amortisation Expenses |
2,767.55 |
2,821.75 |
2,690.95 |
2,096.78 |
3,453.34 |
|
| Other Expenses |
13,983.83 |
15,032.00 |
15,867.48 |
13,073.47 |
12,961.12 |
|
| Total Expenses |
44,350.41 |
43,941.99 |
46,913.13 |
39,556.61 |
31,091.05 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5,582.07 |
6,241.37 |
5,855.10 |
11,579.31 |
8,436.50 |
|
| Exceptional Items |
-1,229.45 |
0.00 |
-1,369.46 |
-406.24 |
-1,140.86 |
|
| Profit/Loss Before Tax |
4,352.62 |
6,241.37 |
4,485.64 |
11,173.07 |
7,295.64 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1,595.88 |
369.46 |
1,496.63 |
2,466.92 |
9.21 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-98.01 |
-58.43 |
-204.23 |
457.61 |
1,837.92 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
-78.42 |
|
| Total Tax Expenses |
1,497.87 |
297.95 |
1,292.28 |
2,924.53 |
1,768.71 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2,854.75 |
5,943.42 |
3,193.36 |
8,248.54 |
5,526.93 |
|
| Profit/Loss From Continuing Operations |
2,854.75 |
5,943.42 |
3,193.36 |
8,248.54 |
5,526.93 |
|
| Profit/Loss For The Period |
2,854.75 |
5,943.42 |
3,974.24 |
6,765.96 |
4,267.04 |
|
| Minority Interest |
-33.55 |
-4.90 |
-800.15 |
-1,012.68 |
-633.48 |
|
| Consolidated Profit/Loss After MI And Associates |
2,812.13 |
5,938.42 |
3,173.94 |
5,753.05 |
3,633.56 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.00 |
59.00 |
32.00 |
56.00 |
36.00 |
|
| Diluted EPS (Rs.) |
28.00 |
59.00 |
32.00 |
56.00 |
36.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
202.36 |
201.01 |
201.01 |
102.01 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
