| Key Financial Ratios of INDUS TOWERS (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 10 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.41 |
5.77 |
5.67 |
2.58 |
4.64 |
|
| Diluted EPS (Rs.) |
14.40 |
5.76 |
5.65 |
2.57 |
4.64 |
|
| Cash EPS (Rs.) |
20.32 |
11.60 |
11.22 |
25.96 |
19.30 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
94.85 |
93.94 |
93.57 |
253.69 |
241.67 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
94.85 |
93.94 |
93.57 |
253.69 |
241.67 |
|
| Dividend / Share(Rs.) |
11.00 |
4.40 |
3.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
28.46 |
26.46 |
23.61 |
71.59 |
53.22 |
|
| PBDIT/Share (Rs.) |
23.18 |
13.80 |
12.85 |
30.07 |
22.89 |
|
| PBIT/Share (Rs.) |
17.25 |
7.97 |
6.98 |
11.84 |
8.22 |
|
| PBT/Share (Rs.) |
17.29 |
7.92 |
7.00 |
11.82 |
7.10 |
|
| Net Profit/Share (Rs.) |
14.39 |
5.77 |
5.35 |
7.73 |
4.64 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
81.45 |
52.14 |
54.43 |
42.00 |
43.00 |
|
| PBIT Margin (%) |
60.62 |
30.11 |
29.57 |
16.53 |
15.45 |
|
| PBT Margin (%) |
60.74 |
29.93 |
29.63 |
16.51 |
13.33 |
|
| Net Profit Margin (%) |
50.57 |
21.80 |
22.64 |
10.80 |
8.70 |
|
| Return on Networth / Equity (%) |
15.17 |
6.14 |
5.71 |
3.04 |
1.91 |
|
| Return on Capital Employed (%) |
14.07 |
5.46 |
6.98 |
2.82 |
1.81 |
|
| Return on Assets (%) |
12.26 |
4.87 |
4.61 |
2.49 |
1.54 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Asset Turnover Ratio (%) |
24.25 |
22.36 |
20.37 |
23.12 |
17.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.70 |
1.69 |
2.31 |
1.52 |
1.08 |
|
| Quick Ratio (X) |
1.70 |
1.69 |
2.31 |
1.52 |
1.08 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
76.39 |
76.27 |
99.24 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
54.10 |
37.93 |
47.30 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
23.61 |
23.73 |
0.76 |
100.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
45.90 |
62.07 |
52.70 |
100.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
71,985.22 |
38,428.19 |
33,343.35 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
13.36 |
7.69 |
7.48 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
16.40 |
14.74 |
13.73 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
13.52 |
7.70 |
7.49 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
23.60 |
23.72 |
0.75 |
100.00 |
100.00 |
|
| Price/BV (X) |
4.06 |
2.17 |
1.89 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
13.52 |
7.70 |
7.49 |
0.00 |
0.00 |
|
| Earnings Yield |
0.04 |
0.03 |
0.03 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
