| Key Financial Ratios of INDUS TOWERS (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
37.27 |
22.42 |
7.58 |
23.63 |
15.47 |
|
| Diluted EPS (Rs.) |
37.27 |
22.42 |
7.58 |
23.63 |
15.47 |
|
| Cash EPS (Rs.) |
61.87 |
44.89 |
27.33 |
43.37 |
22.94 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
123.33 |
100.46 |
78.42 |
82.29 |
58.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
123.33 |
100.46 |
78.42 |
82.29 |
58.99 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
11.00 |
20.12 |
|
| Revenue from Operations/Share (Rs.) |
114.18 |
106.13 |
105.32 |
102.82 |
51.77 |
|
| PBDIT/Share (Rs.) |
80.29 |
55.36 |
37.22 |
56.95 |
29.66 |
|
| PBIT/Share (Rs.) |
56.03 |
32.89 |
17.47 |
37.21 |
19.11 |
|
| PBT/Share (Rs.) |
49.83 |
30.16 |
10.25 |
31.26 |
16.02 |
|
| Net Profit/Share (Rs.) |
37.61 |
22.42 |
7.58 |
23.63 |
12.39 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
70.31 |
52.16 |
35.34 |
55.38 |
57.30 |
|
| PBIT Margin (%) |
49.07 |
30.98 |
16.59 |
36.18 |
36.92 |
|
| PBT Margin (%) |
43.64 |
28.41 |
9.73 |
30.40 |
30.93 |
|
| Net Profit Margin (%) |
32.93 |
21.12 |
7.19 |
22.97 |
23.92 |
|
| Return on Networth / Equity (%) |
30.49 |
22.31 |
9.66 |
28.71 |
20.99 |
|
| Return on Capital Employed (%) |
27.66 |
19.37 |
12.25 |
25.59 |
16.61 |
|
| Return on Assets (%) |
15.69 |
10.80 |
4.38 |
13.26 |
7.42 |
|
| Total Debt/Equity (X) |
0.07 |
0.16 |
0.22 |
0.25 |
0.44 |
|
| Asset Turnover Ratio (%) |
0.51 |
0.56 |
0.60 |
0.60 |
31.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.03 |
1.07 |
1.40 |
0.69 |
|
| Quick Ratio (X) |
1.32 |
1.03 |
1.07 |
1.40 |
0.69 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
179.31 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
96.84 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-79.31 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
3.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
88,545.92 |
82,715.81 |
43,254.72 |
64,333.58 |
73,063.20 |
|
| EV/Net Operating Revenue (X) |
2.94 |
2.89 |
1.52 |
2.32 |
5.24 |
|
| EV/EBITDA (X) |
4.18 |
5.54 |
4.31 |
4.19 |
9.14 |
|
| MarketCap/Net Operating Revenue (X) |
2.93 |
2.74 |
1.36 |
2.16 |
4.74 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-79.31 |
|
| Price/BV (X) |
2.71 |
2.90 |
1.82 |
2.70 |
4.16 |
|
| Price/Net Operating Revenue |
2.93 |
2.74 |
1.36 |
2.16 |
4.74 |
|
| Earnings Yield |
0.11 |
0.08 |
0.05 |
0.11 |
0.05 |
|
Source : Dion Global Solutions Limited
