| Key Financial Ratios of INDUS TOWERS (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.44 |
15.03 |
13.05 |
14.49 |
7.00 |
|
| Diluted EPS (Rs.) |
9.44 |
15.03 |
13.05 |
14.49 |
7.00 |
|
| Cash EPS (Rs.) |
16.35 |
20.78 |
19.43 |
20.93 |
13.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.05 |
84.69 |
95.83 |
87.79 |
99.80 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
75.05 |
84.69 |
95.83 |
87.79 |
99.80 |
|
| Dividend / Share(Rs.) |
10.50 |
15.00 |
14.00 |
16.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
36.43 |
36.88 |
35.78 |
32.90 |
29.31 |
|
| PBDIT/Share (Rs.) |
21.75 |
25.85 |
23.04 |
20.80 |
13.70 |
|
| PBIT/Share (Rs.) |
14.84 |
20.10 |
16.67 |
14.50 |
7.61 |
|
| PBT/Share (Rs.) |
13.04 |
19.82 |
17.45 |
18.03 |
9.87 |
|
| Net Profit/Share (Rs.) |
9.44 |
15.02 |
13.05 |
14.62 |
7.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
59.70 |
70.09 |
64.40 |
63.22 |
46.75 |
|
| PBIT Margin (%) |
40.74 |
54.50 |
46.57 |
44.07 |
25.97 |
|
| PBT Margin (%) |
35.79 |
53.72 |
48.76 |
54.82 |
33.68 |
|
| Net Profit Margin (%) |
25.92 |
40.73 |
36.47 |
44.45 |
23.88 |
|
| Return on Networth / Equity (%) |
12.58 |
17.74 |
13.61 |
16.65 |
7.01 |
|
| Return on Capital Employed (%) |
16.89 |
22.79 |
16.76 |
15.87 |
6.71 |
|
| Return on Assets (%) |
8.70 |
15.36 |
11.94 |
12.60 |
6.26 |
|
| Total Debt/Equity (X) |
0.17 |
0.00 |
0.00 |
0.02 |
0.00 |
|
| Asset Turnover Ratio (%) |
33.57 |
37.72 |
32.75 |
28.35 |
26.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
2.42 |
4.21 |
1.07 |
3.95 |
|
| Quick Ratio (X) |
1.30 |
2.42 |
4.21 |
1.07 |
3.95 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
147.19 |
143.09 |
30.64 |
102.56 |
92.87 |
|
| Dividend Payout Ratio (CP) (%) |
85.01 |
103.48 |
20.58 |
71.67 |
49.66 |
|
| Earnings Retention Ratio (%) |
-47.19 |
-43.09 |
69.36 |
-2.56 |
7.13 |
|
| Cash Earnings Retention Ratio (%) |
14.99 |
-3.48 |
79.42 |
28.33 |
50.34 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
31,883.70 |
57,979.81 |
62,161.90 |
58,224.33 |
69,336.57 |
|
| EV/Net Operating Revenue (X) |
4.73 |
8.50 |
9.39 |
9.57 |
12.47 |
|
| EV/EBITDA (X) |
7.93 |
12.13 |
14.58 |
15.13 |
26.68 |
|
| MarketCap/Net Operating Revenue (X) |
4.39 |
8.50 |
9.40 |
9.89 |
13.04 |
|
| Retention Ratios (%) |
-47.19 |
-43.09 |
69.35 |
-2.56 |
7.12 |
|
| Price/BV (X) |
2.13 |
3.70 |
3.51 |
3.71 |
3.83 |
|
| Price/Net Operating Revenue |
4.39 |
8.50 |
9.40 |
9.89 |
13.04 |
|
| Earnings Yield |
0.06 |
0.05 |
0.04 |
0.04 |
0.02 |
|
Source : Dion Global Solutions Limited
