| Key Financial Ratios of INDUS TOWERS (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
37.31 |
22.40 |
7.57 |
23.65 |
17.52 |
|
| Diluted EPS (Rs.) |
37.31 |
22.40 |
7.57 |
23.65 |
17.52 |
|
| Cash EPS (Rs.) |
61.92 |
44.89 |
27.33 |
43.41 |
21.38 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
123.19 |
100.33 |
78.33 |
82.19 |
58.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
123.19 |
100.33 |
78.33 |
82.19 |
58.91 |
|
| Revenue from Operations/Share (Rs.) |
114.18 |
106.13 |
105.32 |
102.85 |
51.78 |
|
| PBDIT/Share (Rs.) |
80.32 |
55.36 |
37.22 |
56.99 |
28.11 |
|
| PBIT/Share (Rs.) |
56.06 |
32.87 |
17.46 |
37.23 |
17.54 |
|
| PBT/Share (Rs.) |
49.86 |
30.14 |
10.24 |
31.28 |
14.44 |
|
| Net Profit/Share (Rs.) |
37.65 |
22.40 |
7.57 |
23.65 |
10.81 |
|
| NP After MI And SOA / Share (Rs.) |
37.65 |
22.40 |
7.57 |
23.65 |
14.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
70.34 |
52.15 |
35.33 |
55.41 |
54.28 |
|
| PBIT Margin (%) |
49.09 |
30.97 |
16.58 |
36.20 |
33.87 |
|
| PBT Margin (%) |
43.66 |
28.39 |
9.72 |
30.41 |
27.88 |
|
| Net Profit Margin (%) |
32.97 |
21.10 |
7.18 |
22.99 |
20.87 |
|
| NP After MI And SOA Margin (%) |
32.97 |
21.10 |
7.18 |
22.99 |
27.08 |
|
| Return on Networth/Equity (%) |
30.56 |
22.32 |
9.66 |
28.77 |
23.80 |
|
| Return on Capital Employed (%) |
27.70 |
19.37 |
12.25 |
25.63 |
15.25 |
|
| Return on Assets (%) |
15.72 |
10.80 |
4.38 |
13.28 |
8.40 |
|
| Total Debt/Equity (X) |
0.07 |
0.16 |
0.22 |
0.25 |
0.44 |
|
| Asset Turnover Ratio (%) |
0.51 |
0.56 |
0.60 |
0.60 |
31.04 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.03 |
1.07 |
1.39 |
0.69 |
|
| Quick Ratio (X) |
1.32 |
1.03 |
1.07 |
1.39 |
0.69 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
158.38 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
90.31 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-58.38 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
9.69 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
12.96 |
20.29 |
6.90 |
9.58 |
5.65 |
|
| Interest Coverage Ratios (Post Tax) (%) |
12.96 |
20.29 |
6.90 |
9.58 |
5.65 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
88,545.22 |
82,710.71 |
43,254.22 |
64,333.38 |
73,061.70 |
|
| EV/Net Operating Revenue (X) |
2.94 |
2.89 |
1.52 |
2.32 |
5.24 |
|
| EV/EBITDA (X) |
4.18 |
5.54 |
4.31 |
4.19 |
9.64 |
|
| MarketCap/Net Operating Revenue (X) |
2.93 |
2.74 |
1.36 |
2.16 |
4.74 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-58.38 |
|
| Price/BV (X) |
2.71 |
2.90 |
1.83 |
2.70 |
4.16 |
|
| Price/Net Operating Revenue |
2.93 |
2.74 |
1.36 |
2.16 |
4.74 |
|
| Earnings Yield |
0.11 |
0.08 |
0.05 |
0.11 |
0.06 |
|
Source : Dion Global Solutions Limited
