| Key Financial Ratios of Hazoor Multi Projects (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.70 |
45.02 |
44.62 |
2.44 |
0.42 |
|
| Diluted EPS (Rs.) |
0.61 |
45.02 |
44.62 |
2.44 |
0.42 |
|
| Cash EPS (Rs.) |
1.42 |
29.43 |
40.03 |
2.47 |
0.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
18.52 |
121.68 |
71.21 |
24.44 |
22.00 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
18.52 |
121.68 |
71.21 |
24.44 |
22.00 |
|
| Dividend / Share(Rs.) |
0.40 |
3.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
17.70 |
261.75 |
679.41 |
110.88 |
23.72 |
|
| PBDIT/Share (Rs.) |
1.85 |
39.79 |
55.24 |
4.07 |
0.67 |
|
| PBIT/Share (Rs.) |
1.06 |
39.68 |
55.13 |
4.04 |
0.67 |
|
| PBT/Share (Rs.) |
0.93 |
39.53 |
53.63 |
3.44 |
0.67 |
|
| Net Profit/Share (Rs.) |
0.63 |
29.32 |
39.92 |
2.45 |
0.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.46 |
15.19 |
8.13 |
3.66 |
2.82 |
|
| PBIT Margin (%) |
6.00 |
15.16 |
8.11 |
3.64 |
2.81 |
|
| PBT Margin (%) |
5.27 |
15.10 |
7.89 |
3.10 |
2.81 |
|
| Net Profit Margin (%) |
3.57 |
11.20 |
5.87 |
2.20 |
1.77 |
|
| Return on Networth / Equity (%) |
3.41 |
24.09 |
56.05 |
10.00 |
1.91 |
|
| Return on Capital Employed (%) |
4.96 |
26.39 |
60.89 |
8.69 |
2.99 |
|
| Return on Assets (%) |
1.65 |
14.63 |
18.02 |
3.40 |
1.29 |
|
| Total Debt/Equity (X) |
0.19 |
0.03 |
0.27 |
0.90 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.64 |
1.56 |
4.76 |
2.13 |
72.84 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.35 |
2.90 |
0.64 |
0.98 |
1.22 |
|
| Quick Ratio (X) |
1.35 |
2.90 |
0.64 |
0.94 |
1.08 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
16.43 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
8.21 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
8.18 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
91.79 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
91.82 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
943.42 |
481.27 |
122.18 |
36.60 |
-4.11 |
|
| EV/Net Operating Revenue (X) |
2.55 |
0.98 |
0.16 |
0.33 |
-0.17 |
|
| EV/EBITDA (X) |
24.35 |
6.46 |
1.94 |
8.86 |
-6.04 |
|
| MarketCap/Net Operating Revenue (X) |
2.36 |
1.10 |
0.14 |
0.23 |
0.05 |
|
| Retention Ratios (%) |
0.00 |
91.78 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.26 |
2.37 |
1.29 |
1.03 |
0.06 |
|
| Price/Net Operating Revenue |
2.36 |
1.10 |
0.14 |
0.23 |
0.05 |
|
| Earnings Yield |
0.02 |
0.10 |
0.43 |
0.10 |
0.32 |
|
Source : Dion Global Solutions Limited
