| Key Financial Ratios of First Winner Industries (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.73 |
-2.81 |
-3.52 |
-2.27 |
-1.93 |
|
| Diluted EPS (Rs.) |
-1.73 |
-2.81 |
-3.52 |
-2.27 |
-1.93 |
|
| Cash EPS (Rs.) |
-1.73 |
-1.52 |
-2.19 |
-1.18 |
-0.80 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
24.08 |
25.81 |
28.62 |
32.14 |
34.46 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
24.08 |
25.81 |
28.62 |
32.14 |
34.46 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
0.06 |
3.09 |
16.91 |
|
| PBDIT/Share (Rs.) |
-0.02 |
-0.04 |
-1.21 |
0.07 |
0.62 |
|
| PBIT/Share (Rs.) |
-0.02 |
-1.32 |
-2.54 |
-1.02 |
-0.51 |
|
| PBT/Share (Rs.) |
-1.87 |
-3.19 |
-3.99 |
-2.58 |
-2.19 |
|
| Net Profit/Share (Rs.) |
-1.73 |
-2.81 |
-3.52 |
-2.27 |
-1.93 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
-2,015.88 |
2.28 |
3.66 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
-4,238.18 |
-33.02 |
-2.99 |
|
| PBT Margin (%) |
0.00 |
0.00 |
-6,659.21 |
-83.49 |
-12.92 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
-5,870.42 |
-73.60 |
-11.39 |
|
| Return on Networth / Equity (%) |
-7.20 |
-10.87 |
-12.30 |
-7.06 |
-5.59 |
|
| Return on Capital Employed (%) |
-4.78 |
-7.63 |
-9.29 |
-5.57 |
-1.20 |
|
| Return on Assets (%) |
-3.67 |
-5.95 |
-7.27 |
-4.45 |
-3.69 |
|
| Total Debt/Equity (X) |
0.93 |
0.78 |
0.60 |
0.48 |
0.38 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
0.12 |
6.05 |
0.29 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.19 |
1.25 |
1.23 |
1.31 |
1.39 |
|
| Quick Ratio (X) |
1.19 |
1.25 |
1.23 |
1.31 |
1.39 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
9.78 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
125.94 |
113.96 |
104.27 |
93.35 |
96.55 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
346.08 |
6.02 |
1.14 |
|
| EV/EBITDA (X) |
-1,638.33 |
-640.63 |
-17.17 |
263.20 |
31.04 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
64.86 |
1.16 |
0.37 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.13 |
0.11 |
0.14 |
0.11 |
0.18 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
65.93 |
1.16 |
0.37 |
|
| Earnings Yield |
-0.56 |
-0.97 |
-0.91 |
-0.63 |
-0.31 |
|
Source : Dion Global Solutions Limited
