| Key Financial Ratios of Data Patterns (India) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
39.62 |
32.45 |
23.80 |
19.48 |
327.00 |
|
| Diluted EPS (Rs.) |
39.62 |
32.45 |
23.80 |
19.48 |
327.00 |
|
| Cash EPS (Rs.) |
42.09 |
35.33 |
23.65 |
19.38 |
359.59 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
269.33 |
236.47 |
208.41 |
110.70 |
1,223.18 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
269.33 |
236.47 |
208.41 |
110.70 |
1,223.18 |
|
| Dividend / Share(Rs.) |
7.90 |
6.50 |
4.50 |
3.50 |
65.30 |
|
| Revenue from Operations/Share (Rs.) |
126.49 |
92.82 |
80.97 |
59.89 |
1,317.35 |
|
| PBDIT/Share (Rs.) |
57.38 |
47.79 |
32.33 |
27.94 |
556.41 |
|
| PBIT/Share (Rs.) |
54.90 |
44.91 |
30.82 |
26.66 |
523.65 |
|
| PBT/Share (Rs.) |
52.74 |
43.25 |
29.44 |
24.54 |
438.35 |
|
| Net Profit/Share (Rs.) |
39.61 |
32.44 |
22.14 |
18.11 |
326.82 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
45.36 |
51.49 |
39.92 |
46.64 |
42.23 |
|
| PBIT Margin (%) |
43.39 |
48.38 |
38.05 |
44.51 |
39.74 |
|
| PBT Margin (%) |
41.69 |
46.59 |
36.35 |
40.97 |
33.27 |
|
| Net Profit Margin (%) |
31.31 |
34.95 |
27.34 |
30.23 |
24.80 |
|
| Return on Networth / Equity (%) |
14.70 |
13.72 |
10.62 |
16.35 |
26.71 |
|
| Return on Capital Employed (%) |
19.67 |
18.74 |
13.18 |
22.93 |
34.65 |
|
| Return on Assets (%) |
12.06 |
10.73 |
8.64 |
13.29 |
16.90 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.16 |
|
| Asset Turnover Ratio (%) |
0.40 |
0.33 |
0.42 |
0.60 |
0.72 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
5.24 |
4.00 |
9.78 |
5.02 |
3.64 |
|
| Quick Ratio (X) |
4.09 |
3.24 |
8.26 |
3.87 |
2.62 |
|
| Inventory Turnover Ratio (X) |
2.42 |
0.79 |
1.24 |
0.95 |
0.82 |
|
| Dividend Payout Ratio (NP) (%) |
16.40 |
13.86 |
14.64 |
11.81 |
0.61 |
|
| Dividend Payout Ratio (CP) (%) |
15.43 |
12.73 |
13.71 |
11.03 |
0.55 |
|
| Earnings Retention Ratio (%) |
83.60 |
86.14 |
85.36 |
88.19 |
99.39 |
|
| Cash Earnings Retention Ratio (%) |
84.57 |
87.27 |
86.29 |
88.97 |
99.45 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,339.56 |
13,170.79 |
7,160.11 |
3,479.56 |
0.00 |
|
| EV/Net Operating Revenue (X) |
13.18 |
25.34 |
15.79 |
11.19 |
0.00 |
|
| EV/EBITDA (X) |
29.06 |
49.21 |
39.55 |
24.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
13.36 |
26.09 |
16.99 |
11.74 |
0.00 |
|
| Retention Ratios (%) |
83.59 |
86.13 |
85.35 |
88.18 |
99.38 |
|
| Price/BV (X) |
6.28 |
10.24 |
6.60 |
6.35 |
0.00 |
|
| Price/Net Operating Revenue |
13.36 |
26.09 |
16.99 |
11.74 |
0.00 |
|
| Earnings Yield |
0.02 |
0.01 |
0.02 |
0.03 |
0.00 |
|
Source : Dion Global Solutions Limited
