| Key Financial Ratios of Chromatic India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.36 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
| Diluted EPS (Rs.) |
-0.36 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
| Cash EPS (Rs.) |
-0.33 |
-0.02 |
-0.01 |
0.04 |
0.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
48.40 |
48.25 |
45.34 |
45.32 |
49.00 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
48.40 |
48.25 |
45.34 |
45.32 |
49.00 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.14 |
1.13 |
6.06 |
5.02 |
4.05 |
|
| PBDIT/Share (Rs.) |
-0.03 |
0.01 |
0.06 |
0.09 |
0.08 |
|
| PBIT/Share (Rs.) |
-0.07 |
-0.02 |
0.02 |
0.05 |
0.04 |
|
| PBT/Share (Rs.) |
-0.10 |
-0.05 |
-0.02 |
0.01 |
0.00 |
|
| Net Profit/Share (Rs.) |
-0.36 |
-0.06 |
-0.04 |
0.00 |
0.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-2.76 |
1.00 |
0.90 |
1.74 |
1.89 |
|
| PBIT Margin (%) |
-5.93 |
-2.08 |
0.37 |
1.06 |
1.05 |
|
| PBT Margin (%) |
-8.65 |
-4.74 |
-0.25 |
0.13 |
0.08 |
|
| Net Profit Margin (%) |
-31.77 |
-5.23 |
-0.61 |
0.03 |
0.09 |
|
| Return on Networth / Equity (%) |
-0.74 |
-0.12 |
-0.08 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
-0.12 |
-0.04 |
0.04 |
0.11 |
0.00 |
|
| Return on Assets (%) |
-0.64 |
-0.09 |
-0.06 |
0.00 |
0.00 |
|
| Total Debt/Equity (X) |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
|
| Asset Turnover Ratio (%) |
2.03 |
1.83 |
10.42 |
8.52 |
6.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.92 |
1.01 |
1.02 |
1.01 |
0.99 |
|
| Quick Ratio (X) |
0.82 |
0.98 |
1.01 |
0.93 |
0.89 |
|
| Inventory Turnover Ratio (X) |
3.83 |
4.89 |
61.34 |
5.66 |
3.84 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
5.12 |
6.99 |
8.99 |
16.45 |
34.11 |
|
| EV/Net Operating Revenue (X) |
0.63 |
0.87 |
0.21 |
0.46 |
1.19 |
|
| EV/EBITDA (X) |
-22.95 |
86.65 |
22.99 |
26.42 |
62.61 |
|
| MarketCap/Net Operating Revenue (X) |
0.44 |
0.77 |
0.30 |
0.56 |
1.07 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.01 |
0.02 |
0.04 |
0.06 |
0.09 |
|
| Price/Net Operating Revenue |
0.44 |
0.77 |
0.30 |
0.56 |
1.07 |
|
| Earnings Yield |
-0.72 |
-0.07 |
-0.02 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
